FORBES & CO.. | DISA INDIA | FORBES & CO../ DISA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 50.4 | 45.8% | View Chart |
P/BV | x | 6.3 | 9.2 | 68.5% | View Chart |
Dividend Yield | % | 8.2 | 0.8 | 1,029.6% |
FORBES & CO.. DISA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
DISA INDIA Mar-23 |
FORBES & CO../ DISA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 8,545 | 11.3% | |
Low | Rs | 331 | 5,600 | 5.9% | |
Sales per share (Unadj.) | Rs | 342.6 | 1,806.2 | 19.0% | |
Earnings per share (Unadj.) | Rs | 148.3 | 205.3 | 72.2% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 236.4 | 71.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 110.00 | 59.1% | |
Avg Dividend yield | % | 10.0 | 1.6 | 645.6% | |
Book value per share (Unadj.) | Rs | 126.4 | 1,513.4 | 8.4% | |
Shares outstanding (eoy) | m | 12.90 | 1.45 | 889.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.9 | 48.1% | |
Avg P/E ratio | x | 4.4 | 34.5 | 12.6% | |
P/CF ratio (eoy) | x | 3.8 | 30.0 | 12.7% | |
Price / Book Value ratio | x | 5.1 | 4.7 | 109.2% | |
Dividend payout | % | 43.8 | 53.7 | 81.6% | |
Avg Mkt Cap | Rs m | 8,349 | 10,285 | 81.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 424 | 337.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,619 | 168.8% | |
Other income | Rs m | 2,684 | 105 | 2,549.2% | |
Total revenues | Rs m | 7,104 | 2,724 | 260.8% | |
Gross profit | Rs m | -45 | 348 | -13.0% | |
Depreciation | Rs m | 272 | 45 | 603.1% | |
Interest | Rs m | 176 | 6 | 2,792.9% | |
Profit before tax | Rs m | 2,191 | 402 | 544.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 105 | 265.7% | |
Profit after tax | Rs m | 1,913 | 298 | 642.7% | |
Gross profit margin | % | -1.0 | 13.3 | -7.7% | |
Effective tax rate | % | 12.7 | 26.0 | 48.8% | |
Net profit margin | % | 43.3 | 11.4 | 380.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 3,743 | 101.2% | |
Current liabilities | Rs m | 4,096 | 2,121 | 193.1% | |
Net working cap to sales | % | -7.0 | 61.9 | -11.3% | |
Current ratio | x | 0.9 | 1.8 | 52.4% | |
Inventory Days | Days | 143 | 31 | 453.8% | |
Debtors Days | Days | 480 | 64 | 744.7% | |
Net fixed assets | Rs m | 3,038 | 705 | 431.3% | |
Share capital | Rs m | 129 | 15 | 889.6% | |
"Free" reserves | Rs m | 1,502 | 2,180 | 68.9% | |
Net worth | Rs m | 1,631 | 2,194 | 74.3% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 4,447 | 153.5% | |
Interest coverage | x | 13.5 | 64.9 | 20.7% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 110.0% | |
Return on assets | % | 30.6 | 6.8 | 447.8% | |
Return on equity | % | 117.3 | 13.6 | 864.9% | |
Return on capital | % | 97.1 | 18.6 | 521.7% | |
Exports to sales | % | 6.1 | 32.7 | 18.6% | |
Imports to sales | % | 7.8 | 17.7 | 44.0% | |
Exports (fob) | Rs m | 269 | 857 | 31.4% | |
Imports (cif) | Rs m | 344 | 463 | 74.3% | |
Fx inflow | Rs m | 271 | 857 | 31.7% | |
Fx outflow | Rs m | 383 | 463 | 82.8% | |
Net fx | Rs m | -112 | 394 | -28.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 389 | 140.2% | |
From Investments | Rs m | 2,159 | 41 | 5,267.0% | |
From Financial Activity | Rs m | -2,428 | -393 | 618.1% | |
Net Cashflow | Rs m | 274 | 38 | 727.5% |
Indian Promoters | % | 73.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.8 | - | |
Indian inst/Mut Fund | % | 12.5 | 8.0 | 155.7% | |
FIIs | % | 11.6 | 0.0 | 57,800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.2 | 103.9% | |
Shareholders | 13,302 | 4,065 | 327.2% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | DISA INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.17% | -0.21% |
1-Month | 68.14% | 2.98% | 6.21% |
1-Year | 31.44% | 75.58% | 76.06% |
3-Year CAGR | -21.95% | 45.42% | 46.43% |
5-Year CAGR | -19.40% | 18.75% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the DISA INDIA share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of DISA INDIA the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of DISA INDIA.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
DISA INDIA paid Rs 110.0, and its dividend payout ratio stood at 53.7%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of DISA INDIA.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.