FORBES & CO.. | HAWA ENGINEERS | FORBES & CO../ HAWA ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 40.7 | 56.6% | View Chart |
P/BV | x | 6.3 | 4.1 | 152.9% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. HAWA ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
HAWA ENGINEERS Mar-23 |
FORBES & CO../ HAWA ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 77 | 1,245.0% | |
Low | Rs | 331 | 44 | 747.2% | |
Sales per share (Unadj.) | Rs | 342.6 | 288.8 | 118.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | 2.0 | 7,500.7% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 4.4 | 3,862.9% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 46.5 | 271.7% | |
Shares outstanding (eoy) | m | 12.90 | 3.53 | 365.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 897.6% | |
Avg P/E ratio | x | 4.4 | 30.7 | 14.2% | |
P/CF ratio (eoy) | x | 3.8 | 13.9 | 27.6% | |
Price / Book Value ratio | x | 5.1 | 1.3 | 391.9% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 215 | 3,890.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 33 | 4,360.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,020 | 433.5% | |
Other income | Rs m | 2,684 | 5 | 58,609.4% | |
Total revenues | Rs m | 7,104 | 1,024 | 693.6% | |
Gross profit | Rs m | -45 | 42 | -108.5% | |
Depreciation | Rs m | 272 | 9 | 3,200.0% | |
Interest | Rs m | 176 | 23 | 759.4% | |
Profit before tax | Rs m | 2,191 | 15 | 15,070.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 8 | 3,676.2% | |
Profit after tax | Rs m | 1,913 | 7 | 27,410.6% | |
Gross profit margin | % | -1.0 | 4.1 | -25.0% | |
Effective tax rate | % | 12.7 | 52.0 | 24.4% | |
Net profit margin | % | 43.3 | 0.7 | 6,319.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 470 | 806.1% | |
Current liabilities | Rs m | 4,096 | 269 | 1,525.0% | |
Net working cap to sales | % | -7.0 | 19.7 | -35.5% | |
Current ratio | x | 0.9 | 1.7 | 52.9% | |
Inventory Days | Days | 143 | 0 | 294,361.0% | |
Debtors Days | Days | 480 | 63,600,132 | 0.0% | |
Net fixed assets | Rs m | 3,038 | 56 | 5,465.6% | |
Share capital | Rs m | 129 | 35 | 365.8% | |
"Free" reserves | Rs m | 1,502 | 129 | 1,164.2% | |
Net worth | Rs m | 1,631 | 164 | 992.7% | |
Long term debt | Rs m | 806 | 15 | 5,359.4% | |
Total assets | Rs m | 6,825 | 525 | 1,299.3% | |
Interest coverage | x | 13.5 | 1.6 | 826.6% | |
Debt to equity ratio | x | 0.5 | 0.1 | 539.9% | |
Sales to assets ratio | x | 0.6 | 1.9 | 33.4% | |
Return on assets | % | 30.6 | 5.7 | 533.3% | |
Return on equity | % | 117.3 | 4.3 | 2,759.5% | |
Return on capital | % | 97.1 | 21.0 | 461.9% | |
Exports to sales | % | 6.1 | 5.0 | 122.1% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 51 | 529.2% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 51 | 533.9% | |
Fx outflow | Rs m | 383 | 1 | 27,386.4% | |
Net fx | Rs m | -112 | 49 | -226.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 19 | 2,927.8% | |
From Investments | Rs m | 2,159 | -1 | -407,443.4% | |
From Financial Activity | Rs m | -2,428 | -10 | 24,852.3% | |
Net Cashflow | Rs m | 274 | 8 | 3,279.9% |
Indian Promoters | % | 73.9 | 63.0 | 117.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 37.0 | 70.8% | |
Shareholders | 13,302 | 2,444 | 544.3% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | HAWA ENGINEERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.05% | -0.21% |
1-Month | 68.14% | 23.33% | 6.21% |
1-Year | 31.44% | 138.89% | 76.06% |
3-Year CAGR | -21.95% | 85.63% | 46.43% |
5-Year CAGR | -19.40% | 39.91% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the HAWA ENGINEERS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of HAWA ENGINEERS the stake stands at 63.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of HAWA ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
HAWA ENGINEERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of HAWA ENGINEERS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.