FORBES & CO.. | HIND.TIN WRK | FORBES & CO../ HIND.TIN WRK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 10.3 | 223.4% | View Chart |
P/BV | x | 6.3 | 1.0 | 640.6% | View Chart |
Dividend Yield | % | 8.2 | 0.7 | 1,217.0% |
FORBES & CO.. HIND.TIN WRK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
HIND.TIN WRK Mar-23 |
FORBES & CO../ HIND.TIN WRK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 121 | 793.7% | |
Low | Rs | 331 | 67 | 494.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 446.8 | 76.7% | |
Earnings per share (Unadj.) | Rs | 148.3 | 15.9 | 935.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 23.7 | 713.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.20 | 5,416.7% | |
Avg Dividend yield | % | 10.0 | 1.3 | 788.3% | |
Book value per share (Unadj.) | Rs | 126.4 | 181.9 | 69.5% | |
Shares outstanding (eoy) | m | 12.90 | 10.40 | 124.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 895.9% | |
Avg P/E ratio | x | 4.4 | 5.9 | 73.5% | |
P/CF ratio (eoy) | x | 3.8 | 4.0 | 96.3% | |
Price / Book Value ratio | x | 5.1 | 0.5 | 988.9% | |
Dividend payout | % | 43.8 | 7.6 | 579.2% | |
Avg Mkt Cap | Rs m | 8,349 | 980 | 852.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 332 | 430.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 4,646 | 95.1% | |
Other income | Rs m | 2,684 | 75 | 3,579.6% | |
Total revenues | Rs m | 7,104 | 4,721 | 150.5% | |
Gross profit | Rs m | -45 | 314 | -14.4% | |
Depreciation | Rs m | 272 | 82 | 332.2% | |
Interest | Rs m | 176 | 79 | 223.5% | |
Profit before tax | Rs m | 2,191 | 229 | 958.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 64 | 436.4% | |
Profit after tax | Rs m | 1,913 | 165 | 1,159.8% | |
Gross profit margin | % | -1.0 | 6.8 | -15.1% | |
Effective tax rate | % | 12.7 | 27.9 | 45.5% | |
Net profit margin | % | 43.3 | 3.6 | 1,219.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,858 | 203.8% | |
Current liabilities | Rs m | 4,096 | 697 | 588.0% | |
Net working cap to sales | % | -7.0 | 25.0 | -28.0% | |
Current ratio | x | 0.9 | 2.7 | 34.7% | |
Inventory Days | Days | 143 | 7 | 2,181.5% | |
Debtors Days | Days | 480 | 863 | 55.6% | |
Net fixed assets | Rs m | 3,038 | 1,023 | 296.9% | |
Share capital | Rs m | 129 | 104 | 124.0% | |
"Free" reserves | Rs m | 1,502 | 1,788 | 84.0% | |
Net worth | Rs m | 1,631 | 1,892 | 86.2% | |
Long term debt | Rs m | 806 | 255 | 315.7% | |
Total assets | Rs m | 6,825 | 2,881 | 236.9% | |
Interest coverage | x | 13.5 | 3.9 | 344.5% | |
Debt to equity ratio | x | 0.5 | 0.1 | 366.3% | |
Sales to assets ratio | x | 0.6 | 1.6 | 40.2% | |
Return on assets | % | 30.6 | 8.5 | 361.9% | |
Return on equity | % | 117.3 | 8.7 | 1,345.8% | |
Return on capital | % | 97.1 | 14.3 | 678.8% | |
Exports to sales | % | 6.1 | 21.5 | 28.4% | |
Imports to sales | % | 7.8 | 7.9 | 98.9% | |
Exports (fob) | Rs m | 269 | 997 | 27.0% | |
Imports (cif) | Rs m | 344 | 366 | 94.0% | |
Fx inflow | Rs m | 271 | 997 | 27.2% | |
Fx outflow | Rs m | 383 | 366 | 104.8% | |
Net fx | Rs m | -112 | 631 | -17.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 356 | 153.1% | |
From Investments | Rs m | 2,159 | -175 | -1,234.5% | |
From Financial Activity | Rs m | -2,428 | -198 | 1,224.9% | |
Net Cashflow | Rs m | 274 | -17 | -1,635.0% |
Indian Promoters | % | 73.9 | 41.1 | 179.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 8.9 | 140.5% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 59.0 | 44.4% | |
Shareholders | 13,302 | 11,634 | 114.3% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | HIND.TIN WRK | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.11% | -0.21% |
1-Month | 68.14% | 9.29% | 6.21% |
1-Year | 31.44% | 88.10% | 76.06% |
3-Year CAGR | -21.95% | 40.00% | 46.43% |
5-Year CAGR | -19.40% | 24.86% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the HIND.TIN WRK share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of HIND.TIN WRK.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.6%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of HIND.TIN WRK.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.