FORBES & CO.. | INTER. COMBUS | FORBES & CO../ INTER. COMBUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 26.0 | 88.9% | View Chart |
P/BV | x | 6.3 | 5.0 | 124.8% | View Chart |
Dividend Yield | % | 8.2 | 0.1 | 5,829.4% |
FORBES & CO.. INTER. COMBUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
INTER. COMBUS Mar-23 |
FORBES & CO../ INTER. COMBUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 470 | 205.0% | |
Low | Rs | 331 | 236 | 140.4% | |
Sales per share (Unadj.) | Rs | 342.6 | 931.2 | 36.8% | |
Earnings per share (Unadj.) | Rs | 148.3 | 34.8 | 426.6% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 52.3 | 323.9% | |
Dividends per share (Unadj.) | Rs | 65.00 | 3.00 | 2,166.7% | |
Avg Dividend yield | % | 10.0 | 0.9 | 1,181.1% | |
Book value per share (Unadj.) | Rs | 126.4 | 424.5 | 29.8% | |
Shares outstanding (eoy) | m | 12.90 | 2.39 | 539.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 498.5% | |
Avg P/E ratio | x | 4.4 | 10.2 | 43.0% | |
P/CF ratio (eoy) | x | 3.8 | 6.7 | 56.6% | |
Price / Book Value ratio | x | 5.1 | 0.8 | 615.8% | |
Dividend payout | % | 43.8 | 8.6 | 507.8% | |
Avg Mkt Cap | Rs m | 8,349 | 843 | 989.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 483 | 296.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,226 | 198.6% | |
Other income | Rs m | 2,684 | 10 | 27,141.7% | |
Total revenues | Rs m | 7,104 | 2,235 | 317.8% | |
Gross profit | Rs m | -45 | 173 | -26.1% | |
Depreciation | Rs m | 272 | 42 | 648.9% | |
Interest | Rs m | 176 | 20 | 865.9% | |
Profit before tax | Rs m | 2,191 | 121 | 1,811.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 38 | 734.1% | |
Profit after tax | Rs m | 1,913 | 83 | 2,302.6% | |
Gross profit margin | % | -1.0 | 7.8 | -13.1% | |
Effective tax rate | % | 12.7 | 31.3 | 40.5% | |
Net profit margin | % | 43.3 | 3.7 | 1,159.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,223 | 309.6% | |
Current liabilities | Rs m | 4,096 | 667 | 614.4% | |
Net working cap to sales | % | -7.0 | 25.0 | -28.0% | |
Current ratio | x | 0.9 | 1.8 | 50.4% | |
Inventory Days | Days | 143 | 24 | 606.4% | |
Debtors Days | Days | 480 | 762 | 62.9% | |
Net fixed assets | Rs m | 3,038 | 462 | 658.1% | |
Share capital | Rs m | 129 | 24 | 539.7% | |
"Free" reserves | Rs m | 1,502 | 991 | 151.6% | |
Net worth | Rs m | 1,631 | 1,014 | 160.7% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 1,685 | 405.2% | |
Interest coverage | x | 13.5 | 7.0 | 193.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.3 | 49.0% | |
Return on assets | % | 30.6 | 6.1 | 498.6% | |
Return on equity | % | 117.3 | 8.2 | 1,432.5% | |
Return on capital | % | 97.1 | 13.9 | 697.6% | |
Exports to sales | % | 6.1 | 3.1 | 194.8% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 70 | 386.8% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 70 | 390.2% | |
Fx outflow | Rs m | 383 | 166 | 231.6% | |
Net fx | Rs m | -112 | -96 | 116.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 48 | 1,129.2% | |
From Investments | Rs m | 2,159 | -92 | -2,358.0% | |
From Financial Activity | Rs m | -2,428 | 17 | -13,970.5% | |
Net Cashflow | Rs m | 274 | -26 | -1,057.8% |
Indian Promoters | % | 73.9 | 52.9 | 139.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | 125,200.0% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 47.1 | 55.5% | |
Shareholders | 13,302 | 6,531 | 203.7% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | INTER. COMBUS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.90% | -0.21% |
1-Month | 68.14% | 20.38% | 6.21% |
1-Year | 31.44% | 331.61% | 76.06% |
3-Year CAGR | -21.95% | 130.58% | 46.43% |
5-Year CAGR | -19.40% | 53.25% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the INTER. COMBUS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of INTER. COMBUS the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of INTER. COMBUS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
INTER. COMBUS paid Rs 3.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of INTER. COMBUS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.