FORBES & CO.. | IDEAFORGE TECHNOLOGY | FORBES & CO../ IDEAFORGE TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | - | - | View Chart |
P/BV | x | 6.3 | 10.0 | 62.9% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. IDEAFORGE TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
IDEAFORGE TECHNOLOGY Mar-23 |
FORBES & CO../ IDEAFORGE TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | NA | - | |
Low | Rs | 331 | NA | - | |
Sales per share (Unadj.) | Rs | 342.6 | 87.2 | 393.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | 15.0 | 989.4% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 20.5 | 824.5% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 137.9 | 91.6% | |
Shares outstanding (eoy) | m | 12.90 | 21.34 | 60.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 4.4 | 0 | - | |
P/CF ratio (eoy) | x | 3.8 | 0 | - | |
Price / Book Value ratio | x | 5.1 | 0 | - | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 509 | 280.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,860 | 237.6% | |
Other income | Rs m | 2,684 | 104 | 2,582.3% | |
Total revenues | Rs m | 7,104 | 1,964 | 361.7% | |
Gross profit | Rs m | -45 | 481 | -9.4% | |
Depreciation | Rs m | 272 | 119 | 229.4% | |
Interest | Rs m | 176 | 58 | 302.9% | |
Profit before tax | Rs m | 2,191 | 408 | 537.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 88 | 315.6% | |
Profit after tax | Rs m | 1,913 | 320 | 598.1% | |
Gross profit margin | % | -1.0 | 25.8 | -4.0% | |
Effective tax rate | % | 12.7 | 21.6 | 58.8% | |
Net profit margin | % | 43.3 | 17.2 | 251.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 3,837 | 98.7% | |
Current liabilities | Rs m | 4,096 | 1,494 | 274.1% | |
Net working cap to sales | % | -7.0 | 125.9 | -5.6% | |
Current ratio | x | 0.9 | 2.6 | 36.0% | |
Inventory Days | Days | 143 | 293 | 48.7% | |
Debtors Days | Days | 480 | 113 | 422.9% | |
Net fixed assets | Rs m | 3,038 | 990 | 306.8% | |
Share capital | Rs m | 129 | 214 | 60.3% | |
"Free" reserves | Rs m | 1,502 | 2,729 | 55.0% | |
Net worth | Rs m | 1,631 | 2,943 | 55.4% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 4,827 | 141.4% | |
Interest coverage | x | 13.5 | 8.0 | 167.7% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.4 | 168.0% | |
Return on assets | % | 30.6 | 7.8 | 390.9% | |
Return on equity | % | 117.3 | 10.9 | 1,079.6% | |
Return on capital | % | 97.1 | 15.8 | 613.5% | |
Exports to sales | % | 6.1 | 0.9 | 692.2% | |
Imports to sales | % | 7.8 | 25.7 | 30.4% | |
Exports (fob) | Rs m | 269 | 16 | 1,644.7% | |
Imports (cif) | Rs m | 344 | 477 | 72.1% | |
Fx inflow | Rs m | 271 | 16 | 1,659.2% | |
Fx outflow | Rs m | 383 | 477 | 80.4% | |
Net fx | Rs m | -112 | -461 | 24.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -532 | -102.5% | |
From Investments | Rs m | 2,159 | -1,489 | -145.0% | |
From Financial Activity | Rs m | -2,428 | 1,762 | -137.8% | |
Net Cashflow | Rs m | 274 | -259 | -105.6% |
Indian Promoters | % | 73.9 | 24.9 | 297.2% | |
Foreign collaborators | % | 0.0 | 4.5 | - | |
Indian inst/Mut Fund | % | 12.5 | 6.5 | 192.3% | |
FIIs | % | 11.6 | 2.8 | 420.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 70.7 | 37.0% | |
Shareholders | 13,302 | 144,920 | 9.2% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | IDEAFORGE TECHNOLOGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.46% | -0.21% |
1-Month | 68.14% | -1.69% | 6.21% |
1-Year | 31.44% | -46.98% | 76.06% |
3-Year CAGR | -21.95% | -19.06% | 46.43% |
5-Year CAGR | -19.40% | -11.92% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the IDEAFORGE TECHNOLOGY share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of IDEAFORGE TECHNOLOGY the stake stands at 29.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of IDEAFORGE TECHNOLOGY.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
IDEAFORGE TECHNOLOGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of IDEAFORGE TECHNOLOGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.