FORBES & CO.. | ITL INDUSTRS | FORBES & CO../ ITL INDUSTRS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 16.6 | 139.0% | View Chart |
P/BV | x | 6.3 | 2.3 | 279.4% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 3,591.0% |
FORBES & CO.. ITL INDUSTRS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
ITL INDUSTRS Mar-23 |
FORBES & CO../ ITL INDUSTRS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 209 | 461.1% | |
Low | Rs | 331 | 108 | 306.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 450.1 | 76.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | 24.3 | 610.2% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 28.3 | 598.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.00 | 6,500.0% | |
Avg Dividend yield | % | 10.0 | 0.6 | 1,591.6% | |
Book value per share (Unadj.) | Rs | 126.4 | 195.4 | 64.7% | |
Shares outstanding (eoy) | m | 12.90 | 3.20 | 403.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 535.7% | |
Avg P/E ratio | x | 4.4 | 6.5 | 66.8% | |
P/CF ratio (eoy) | x | 3.8 | 5.6 | 68.1% | |
Price / Book Value ratio | x | 5.1 | 0.8 | 630.3% | |
Dividend payout | % | 43.8 | 4.1 | 1,063.7% | |
Avg Mkt Cap | Rs m | 8,349 | 508 | 1,643.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 144 | 995.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,440 | 306.9% | |
Other income | Rs m | 2,684 | 25 | 10,784.7% | |
Total revenues | Rs m | 7,104 | 1,465 | 484.9% | |
Gross profit | Rs m | -45 | 110 | -40.9% | |
Depreciation | Rs m | 272 | 13 | 2,130.0% | |
Interest | Rs m | 176 | 17 | 1,063.8% | |
Profit before tax | Rs m | 2,191 | 106 | 2,067.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 28 | 984.5% | |
Profit after tax | Rs m | 1,913 | 78 | 2,459.8% | |
Gross profit margin | % | -1.0 | 7.7 | -13.3% | |
Effective tax rate | % | 12.7 | 26.6 | 47.6% | |
Net profit margin | % | 43.3 | 5.4 | 801.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 856 | 442.3% | |
Current liabilities | Rs m | 4,096 | 440 | 931.7% | |
Net working cap to sales | % | -7.0 | 28.9 | -24.2% | |
Current ratio | x | 0.9 | 1.9 | 47.5% | |
Inventory Days | Days | 143 | 39 | 366.6% | |
Debtors Days | Days | 480 | 564 | 85.1% | |
Net fixed assets | Rs m | 3,038 | 264 | 1,151.5% | |
Share capital | Rs m | 129 | 32 | 402.6% | |
"Free" reserves | Rs m | 1,502 | 593 | 253.2% | |
Net worth | Rs m | 1,631 | 625 | 260.8% | |
Long term debt | Rs m | 806 | 36 | 2,218.1% | |
Total assets | Rs m | 6,825 | 1,120 | 609.5% | |
Interest coverage | x | 13.5 | 7.4 | 181.6% | |
Debt to equity ratio | x | 0.5 | 0.1 | 850.4% | |
Sales to assets ratio | x | 0.6 | 1.3 | 50.3% | |
Return on assets | % | 30.6 | 8.4 | 363.4% | |
Return on equity | % | 117.3 | 12.4 | 943.2% | |
Return on capital | % | 97.1 | 18.5 | 524.4% | |
Exports to sales | % | 6.1 | 8.7 | 70.2% | |
Imports to sales | % | 7.8 | 3.0 | 260.2% | |
Exports (fob) | Rs m | 269 | 125 | 215.4% | |
Imports (cif) | Rs m | 344 | 43 | 798.4% | |
Fx inflow | Rs m | 271 | 125 | 217.3% | |
Fx outflow | Rs m | 383 | 43 | 889.4% | |
Net fx | Rs m | -112 | 82 | -136.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 58 | 940.6% | |
From Investments | Rs m | 2,159 | -19 | -11,383.5% | |
From Financial Activity | Rs m | -2,428 | -37 | 6,518.3% | |
Net Cashflow | Rs m | 274 | 2 | 15,196.7% |
Indian Promoters | % | 73.9 | 45.0 | 164.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 55.0 | 47.5% | |
Shareholders | 13,302 | 5,108 | 260.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | ITL INDUSTRS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -3.32% | -0.21% |
1-Month | 68.14% | 40.10% | 6.21% |
1-Year | 31.44% | 134.99% | 76.06% |
3-Year CAGR | -21.95% | 63.50% | 46.43% |
5-Year CAGR | -19.40% | 20.78% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the ITL INDUSTRS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of ITL INDUSTRS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of ITL INDUSTRS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
ITL INDUSTRS paid Rs 1.0, and its dividend payout ratio stood at 4.1%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of ITL INDUSTRS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.