FORBES & CO.. | KABRA EXTRUSION | FORBES & CO../ KABRA EXTRUSION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 49.5 | 46.6% | View Chart |
P/BV | x | 6.3 | 3.4 | 183.5% | View Chart |
Dividend Yield | % | 8.2 | 0.9 | 877.8% |
FORBES & CO.. KABRA EXTRUSION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
KABRA EXTRUSION Mar-23 |
FORBES & CO../ KABRA EXTRUSION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 645 | 149.5% | |
Low | Rs | 331 | 256 | 129.3% | |
Sales per share (Unadj.) | Rs | 342.6 | 199.5 | 171.8% | |
Earnings per share (Unadj.) | Rs | 148.3 | 11.2 | 1,328.6% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 15.2 | 1,113.1% | |
Dividends per share (Unadj.) | Rs | 65.00 | 3.50 | 1,857.1% | |
Avg Dividend yield | % | 10.0 | 0.8 | 1,292.0% | |
Book value per share (Unadj.) | Rs | 126.4 | 114.2 | 110.7% | |
Shares outstanding (eoy) | m | 12.90 | 33.59 | 38.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 83.7% | |
Avg P/E ratio | x | 4.4 | 40.3 | 10.8% | |
P/CF ratio (eoy) | x | 3.8 | 29.6 | 12.9% | |
Price / Book Value ratio | x | 5.1 | 3.9 | 129.8% | |
Dividend payout | % | 43.8 | 31.4 | 139.8% | |
Avg Mkt Cap | Rs m | 8,349 | 15,127 | 55.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 477 | 299.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 6,700 | 66.0% | |
Other income | Rs m | 2,684 | 32 | 8,459.8% | |
Total revenues | Rs m | 7,104 | 6,732 | 105.5% | |
Gross profit | Rs m | -45 | 738 | -6.1% | |
Depreciation | Rs m | 272 | 136 | 199.7% | |
Interest | Rs m | 176 | 91 | 194.2% | |
Profit before tax | Rs m | 2,191 | 543 | 403.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 168 | 165.8% | |
Profit after tax | Rs m | 1,913 | 375 | 510.2% | |
Gross profit margin | % | -1.0 | 11.0 | -9.3% | |
Effective tax rate | % | 12.7 | 30.9 | 41.1% | |
Net profit margin | % | 43.3 | 5.6 | 773.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 4,250 | 89.1% | |
Current liabilities | Rs m | 4,096 | 2,277 | 179.9% | |
Net working cap to sales | % | -7.0 | 29.4 | -23.8% | |
Current ratio | x | 0.9 | 1.9 | 49.5% | |
Inventory Days | Days | 143 | 28 | 506.6% | |
Debtors Days | Days | 480 | 597 | 80.4% | |
Net fixed assets | Rs m | 3,038 | 2,098 | 144.8% | |
Share capital | Rs m | 129 | 168 | 76.8% | |
"Free" reserves | Rs m | 1,502 | 3,667 | 41.0% | |
Net worth | Rs m | 1,631 | 3,835 | 42.5% | |
Long term debt | Rs m | 806 | 112 | 722.6% | |
Total assets | Rs m | 6,825 | 6,348 | 107.5% | |
Interest coverage | x | 13.5 | 7.0 | 192.5% | |
Debt to equity ratio | x | 0.5 | 0 | 1,699.4% | |
Sales to assets ratio | x | 0.6 | 1.1 | 61.4% | |
Return on assets | % | 30.6 | 7.3 | 417.3% | |
Return on equity | % | 117.3 | 9.8 | 1,200.0% | |
Return on capital | % | 97.1 | 16.0 | 605.4% | |
Exports to sales | % | 6.1 | 9.9 | 61.3% | |
Imports to sales | % | 7.8 | 36.0 | 21.6% | |
Exports (fob) | Rs m | 269 | 666 | 40.4% | |
Imports (cif) | Rs m | 344 | 2,414 | 14.3% | |
Fx inflow | Rs m | 271 | 666 | 40.8% | |
Fx outflow | Rs m | 383 | 2,414 | 15.9% | |
Net fx | Rs m | -112 | -1,748 | 6.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -37 | -1,463.1% | |
From Investments | Rs m | 2,159 | -288 | -750.6% | |
From Financial Activity | Rs m | -2,428 | 343 | -707.9% | |
Net Cashflow | Rs m | 274 | 18 | 1,522.2% |
Indian Promoters | % | 73.9 | 60.2 | 122.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 3.7 | 340.2% | |
FIIs | % | 11.6 | 3.7 | 315.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 39.8 | 65.8% | |
Shareholders | 13,302 | 29,965 | 44.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | KABRA EXTRUSION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.20% | -0.21% |
1-Month | 68.14% | 25.95% | 6.21% |
1-Year | 31.44% | -24.84% | 76.06% |
3-Year CAGR | -21.95% | 32.01% | 46.43% |
5-Year CAGR | -19.40% | 36.85% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the KABRA EXTRUSION share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of KABRA EXTRUSION the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of KABRA EXTRUSION.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
KABRA EXTRUSION paid Rs 3.5, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of KABRA EXTRUSION.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.