FORBES & CO.. | KIRLOSKAR OIL | FORBES & CO../ KIRLOSKAR OIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 39.9 | 57.8% | View Chart |
P/BV | x | 6.3 | 6.5 | 97.5% | View Chart |
Dividend Yield | % | 8.2 | 0.5 | 1,665.9% |
FORBES & CO.. KIRLOSKAR OIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
KIRLOSKAR OIL Mar-23 |
FORBES & CO../ KIRLOSKAR OIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 406 | 237.6% | |
Low | Rs | 331 | 124 | 266.9% | |
Sales per share (Unadj.) | Rs | 342.6 | 346.5 | 98.9% | |
Earnings per share (Unadj.) | Rs | 148.3 | 22.9 | 647.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 30.1 | 562.0% | |
Dividends per share (Unadj.) | Rs | 65.00 | 5.00 | 1,300.0% | |
Avg Dividend yield | % | 10.0 | 1.9 | 531.7% | |
Book value per share (Unadj.) | Rs | 126.4 | 158.2 | 79.9% | |
Shares outstanding (eoy) | m | 12.90 | 144.74 | 8.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.8 | 247.3% | |
Avg P/E ratio | x | 4.4 | 11.6 | 37.8% | |
P/CF ratio (eoy) | x | 3.8 | 8.8 | 43.5% | |
Price / Book Value ratio | x | 5.1 | 1.7 | 306.0% | |
Dividend payout | % | 43.8 | 21.8 | 200.8% | |
Avg Mkt Cap | Rs m | 8,349 | 38,321 | 21.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 3,397 | 42.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 50,158 | 8.8% | |
Other income | Rs m | 2,684 | 282 | 952.2% | |
Total revenues | Rs m | 7,104 | 50,440 | 14.1% | |
Gross profit | Rs m | -45 | 7,353 | -0.6% | |
Depreciation | Rs m | 272 | 1,047 | 26.0% | |
Interest | Rs m | 176 | 2,099 | 8.4% | |
Profit before tax | Rs m | 2,191 | 4,489 | 48.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 1,173 | 23.7% | |
Profit after tax | Rs m | 1,913 | 3,317 | 57.7% | |
Gross profit margin | % | -1.0 | 14.7 | -7.0% | |
Effective tax rate | % | 12.7 | 26.1 | 48.6% | |
Net profit margin | % | 43.3 | 6.6 | 654.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 33,916 | 11.2% | |
Current liabilities | Rs m | 4,096 | 25,257 | 16.2% | |
Net working cap to sales | % | -7.0 | 17.3 | -40.6% | |
Current ratio | x | 0.9 | 1.3 | 68.8% | |
Inventory Days | Days | 143 | 225 | 63.6% | |
Debtors Days | Days | 480 | 4 | 12,493.5% | |
Net fixed assets | Rs m | 3,038 | 32,821 | 9.3% | |
Share capital | Rs m | 129 | 290 | 44.6% | |
"Free" reserves | Rs m | 1,502 | 22,611 | 6.6% | |
Net worth | Rs m | 1,631 | 22,900 | 7.1% | |
Long term debt | Rs m | 806 | 18,019 | 4.5% | |
Total assets | Rs m | 6,825 | 67,096 | 10.2% | |
Interest coverage | x | 13.5 | 3.1 | 428.6% | |
Debt to equity ratio | x | 0.5 | 0.8 | 62.8% | |
Sales to assets ratio | x | 0.6 | 0.7 | 86.6% | |
Return on assets | % | 30.6 | 8.1 | 379.2% | |
Return on equity | % | 117.3 | 14.5 | 810.2% | |
Return on capital | % | 97.1 | 16.1 | 603.4% | |
Exports to sales | % | 6.1 | 8.7 | 69.8% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 4,373 | 6.2% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 4,373 | 6.2% | |
Fx outflow | Rs m | 383 | 1,336 | 28.7% | |
Net fx | Rs m | -112 | 3,038 | -3.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -9,203 | -5.9% | |
From Investments | Rs m | 2,159 | -1,444 | -149.5% | |
From Financial Activity | Rs m | -2,428 | 11,822 | -20.5% | |
Net Cashflow | Rs m | 274 | 1,174 | 23.3% |
Indian Promoters | % | 73.9 | 41.2 | 179.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 34.9 | 35.8% | |
FIIs | % | 11.6 | 9.8 | 118.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 58.8 | 44.5% | |
Shareholders | 13,302 | 77,565 | 17.1% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | KIRLOSKAR OIL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 6.38% | -0.21% |
1-Month | 68.14% | 19.67% | 6.21% |
1-Year | 31.44% | 149.93% | 76.06% |
3-Year CAGR | -21.95% | 83.85% | 46.43% |
5-Year CAGR | -19.40% | 43.76% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the KIRLOSKAR OIL share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of KIRLOSKAR OIL the stake stands at 41.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of KIRLOSKAR OIL.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
KIRLOSKAR OIL paid Rs 5.0, and its dividend payout ratio stood at 21.8%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of KIRLOSKAR OIL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.