FORBES & CO.. | MANAKSIA IND. | FORBES & CO../ MANAKSIA IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | -1.8 | - | View Chart |
P/BV | x | 6.3 | 0.1 | 7,353.6% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. MANAKSIA IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
MANAKSIA IND. Mar-20 |
FORBES & CO../ MANAKSIA IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 6 | 16,700.2% | |
Low | Rs | 331 | NA | 80,731.7% | |
Sales per share (Unadj.) | Rs | 342.6 | 0.5 | 73,854.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | -4.5 | -3,326.2% | |
Cash flow per share (Unadj.) | Rs | 169.4 | -3.9 | -4,356.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 23.2 | 544.0% | |
Shares outstanding (eoy) | m | 12.90 | 65.53 | 19.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 6.7 | 28.4% | |
Avg P/E ratio | x | 4.4 | -0.7 | -629.7% | |
P/CF ratio (eoy) | x | 3.8 | -0.8 | -480.8% | |
Price / Book Value ratio | x | 5.1 | 0.1 | 3,849.9% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 203 | 4,123.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 30 | 4,718.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 30 | 14,538.8% | |
Other income | Rs m | 2,684 | 50 | 5,422.8% | |
Total revenues | Rs m | 7,104 | 80 | 8,891.2% | |
Gross profit | Rs m | -45 | -294 | 15.4% | |
Depreciation | Rs m | 272 | 37 | 727.3% | |
Interest | Rs m | 176 | 54 | 324.0% | |
Profit before tax | Rs m | 2,191 | -336 | -651.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | -44 | -631.6% | |
Profit after tax | Rs m | 1,913 | -292 | -654.8% | |
Gross profit margin | % | -1.0 | -967.1 | 0.1% | |
Effective tax rate | % | 12.7 | 13.1 | 96.9% | |
Net profit margin | % | 43.3 | -961.2 | -4.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 723 | 524.1% | |
Current liabilities | Rs m | 4,096 | 2,007 | 204.1% | |
Net working cap to sales | % | -7.0 | -4,226.0 | 0.2% | |
Current ratio | x | 0.9 | 0.4 | 256.8% | |
Inventory Days | Days | 143 | 12,403 | 1.2% | |
Debtors Days | Days | 480 | 37,677 | 1.3% | |
Net fixed assets | Rs m | 3,038 | 3,117 | 97.5% | |
Share capital | Rs m | 129 | 66 | 196.9% | |
"Free" reserves | Rs m | 1,502 | 1,457 | 103.1% | |
Net worth | Rs m | 1,631 | 1,523 | 107.1% | |
Long term debt | Rs m | 806 | 235 | 342.9% | |
Total assets | Rs m | 6,825 | 3,839 | 177.8% | |
Interest coverage | x | 13.5 | -5.2 | -259.1% | |
Debt to equity ratio | x | 0.5 | 0.2 | 320.1% | |
Sales to assets ratio | x | 0.6 | 0 | 8,178.2% | |
Return on assets | % | 30.6 | -6.2 | -494.0% | |
Return on equity | % | 117.3 | -19.2 | -611.4% | |
Return on capital | % | 97.1 | -16.0 | -605.7% | |
Exports to sales | % | 6.1 | 3.6 | 168.2% | |
Imports to sales | % | 7.8 | 37.5 | 20.8% | |
Exports (fob) | Rs m | 269 | 1 | 24,460.9% | |
Imports (cif) | Rs m | 344 | 11 | 3,019.2% | |
Fx inflow | Rs m | 271 | 2 | 14,286.3% | |
Fx outflow | Rs m | 383 | 12 | 3,305.3% | |
Net fx | Rs m | -112 | -10 | 1,154.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 329 | 165.9% | |
From Investments | Rs m | 2,159 | -7 | -29,181.8% | |
From Financial Activity | Rs m | -2,428 | -323 | 751.7% | |
Net Cashflow | Rs m | 274 | -1 | -19,538.6% |
Indian Promoters | % | 73.9 | 52.9 | 139.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 10.0 | 125.2% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 47.1 | 55.5% | |
Shareholders | 13,302 | 21,109 | 63.0% | ||
Pledged promoter(s) holding | % | 98.3 | 35.5 | 276.8% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | MANAKSIA IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 4.74% | -0.21% |
1-Month | 68.14% | 2.58% | 6.21% |
1-Year | 31.44% | 123.60% | 76.06% |
3-Year CAGR | -21.95% | 32.27% | 46.43% |
5-Year CAGR | -19.40% | -13.21% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the MANAKSIA IND. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of MANAKSIA IND. the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of MANAKSIA IND..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
MANAKSIA IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of MANAKSIA IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.