FORBES & CO.. | MAURIA UDYOG | FORBES & CO../ MAURIA UDYOG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 39.6 | 58.3% | View Chart |
P/BV | x | 6.3 | 7.6 | 83.3% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. MAURIA UDYOG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
MAURIA UDYOG Mar-23 |
FORBES & CO../ MAURIA UDYOG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 8 | 12,385.6% | |
Low | Rs | 331 | 3 | 12,397.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 17.4 | 1,969.7% | |
Earnings per share (Unadj.) | Rs | 148.3 | -0.7 | -21,492.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | -0.5 | -36,517.4% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 1.3 | 9,657.7% | |
Shares outstanding (eoy) | m | 12.90 | 133.20 | 9.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 628.9% | |
Avg P/E ratio | x | 4.4 | -7.6 | -57.6% | |
P/CF ratio (eoy) | x | 3.8 | -11.3 | -33.9% | |
Price / Book Value ratio | x | 5.1 | 4.0 | 128.3% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 696 | 1,199.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 120 | 1,186.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,317 | 190.8% | |
Other income | Rs m | 2,684 | 250 | 1,073.8% | |
Total revenues | Rs m | 7,104 | 2,567 | 276.8% | |
Gross profit | Rs m | -45 | 8 | -543.7% | |
Depreciation | Rs m | 272 | 30 | 902.8% | |
Interest | Rs m | 176 | 257 | 68.4% | |
Profit before tax | Rs m | 2,191 | -29 | -7,527.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 63 | 442.5% | |
Profit after tax | Rs m | 1,913 | -92 | -2,081.4% | |
Gross profit margin | % | -1.0 | 0.4 | -285.0% | |
Effective tax rate | % | 12.7 | -215.8 | -5.9% | |
Net profit margin | % | 43.3 | -4.0 | -1,091.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,203 | 314.7% | |
Current liabilities | Rs m | 4,096 | 2,608 | 157.0% | |
Net working cap to sales | % | -7.0 | -60.7 | 11.6% | |
Current ratio | x | 0.9 | 0.5 | 200.4% | |
Inventory Days | Days | 143 | 295 | 48.5% | |
Debtors Days | Days | 480 | 327 | 146.7% | |
Net fixed assets | Rs m | 3,038 | 2,434 | 124.8% | |
Share capital | Rs m | 129 | 133 | 96.8% | |
"Free" reserves | Rs m | 1,502 | 41 | 3,650.1% | |
Net worth | Rs m | 1,631 | 174 | 935.3% | |
Long term debt | Rs m | 806 | 586 | 137.5% | |
Total assets | Rs m | 6,825 | 3,637 | 187.7% | |
Interest coverage | x | 13.5 | 0.9 | 1,517.0% | |
Debt to equity ratio | x | 0.5 | 3.4 | 14.7% | |
Sales to assets ratio | x | 0.6 | 0.6 | 101.7% | |
Return on assets | % | 30.6 | 4.5 | 673.3% | |
Return on equity | % | 117.3 | -52.7 | -222.5% | |
Return on capital | % | 97.1 | 30.0 | 323.7% | |
Exports to sales | % | 6.1 | 72.8 | 8.4% | |
Imports to sales | % | 7.8 | 2.5 | 308.2% | |
Exports (fob) | Rs m | 269 | 1,686 | 16.0% | |
Imports (cif) | Rs m | 344 | 59 | 588.0% | |
Fx inflow | Rs m | 271 | 1,686 | 16.1% | |
Fx outflow | Rs m | 383 | 236 | 162.8% | |
Net fx | Rs m | -112 | 1,450 | -7.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 1,530 | 35.7% | |
From Investments | Rs m | 2,159 | -65 | -3,299.4% | |
From Financial Activity | Rs m | -2,428 | -1,470 | 165.2% | |
Net Cashflow | Rs m | 274 | -5 | -5,686.9% |
Indian Promoters | % | 73.9 | 73.9 | 99.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 26.1 | 100.3% | |
Shareholders | 13,302 | 10,844 | 122.7% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | MAURIA UDYOG | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.90% | -0.21% |
1-Month | 68.14% | 12.37% | 6.21% |
1-Year | 31.44% | 116.16% | 76.06% |
3-Year CAGR | -21.95% | 89.10% | 46.43% |
5-Year CAGR | -19.40% | -16.85% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the MAURIA UDYOG share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of MAURIA UDYOG the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of MAURIA UDYOG.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
MAURIA UDYOG paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of MAURIA UDYOG.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.