FORBES & CO.. | NITIN FIRE PROTECTION | FORBES & CO../ NITIN FIRE PROTECTION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | -15.3 | - | View Chart |
P/BV | x | 6.3 | 0.2 | 4,076.0% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. NITIN FIRE PROTECTION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
NITIN FIRE PROTECTION Mar-18 |
FORBES & CO../ NITIN FIRE PROTECTION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 27 | 3,636.2% | |
Low | Rs | 331 | 4 | 9,457.1% | |
Sales per share (Unadj.) | Rs | 342.6 | 30.4 | 1,128.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | -5.9 | -2,532.9% | |
Cash flow per share (Unadj.) | Rs | 169.4 | -4.6 | -3,720.0% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 11.8 | 1,073.2% | |
Shares outstanding (eoy) | m | 12.90 | 292.27 | 4.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 382.5% | |
Avg P/E ratio | x | 4.4 | -2.6 | -170.4% | |
P/CF ratio (eoy) | x | 3.8 | -3.3 | -116.0% | |
Price / Book Value ratio | x | 5.1 | 1.3 | 402.0% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 4,384 | 190.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 540 | 265.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 8,877 | 49.8% | |
Other income | Rs m | 2,684 | 55 | 4,860.2% | |
Total revenues | Rs m | 7,104 | 8,932 | 79.5% | |
Gross profit | Rs m | -45 | -646 | 7.0% | |
Depreciation | Rs m | 272 | 380 | 71.5% | |
Interest | Rs m | 176 | 735 | 23.9% | |
Profit before tax | Rs m | 2,191 | -1,706 | -128.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 5 | 5,293.7% | |
Profit after tax | Rs m | 1,913 | -1,711 | -111.8% | |
Gross profit margin | % | -1.0 | -7.3 | 14.0% | |
Effective tax rate | % | 12.7 | -0.3 | -4,124.4% | |
Net profit margin | % | 43.3 | -19.3 | -224.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 8,769 | 43.2% | |
Current liabilities | Rs m | 4,096 | 10,223 | 40.1% | |
Net working cap to sales | % | -7.0 | -16.4 | 42.8% | |
Current ratio | x | 0.9 | 0.9 | 107.8% | |
Inventory Days | Days | 143 | 22 | 663.7% | |
Debtors Days | Days | 480 | 2,180 | 22.0% | |
Net fixed assets | Rs m | 3,038 | 5,227 | 58.1% | |
Share capital | Rs m | 129 | 585 | 22.1% | |
"Free" reserves | Rs m | 1,502 | 2,858 | 52.5% | |
Net worth | Rs m | 1,631 | 3,442 | 47.4% | |
Long term debt | Rs m | 806 | 247 | 326.0% | |
Total assets | Rs m | 6,825 | 13,996 | 48.8% | |
Interest coverage | x | 13.5 | -1.3 | -1,017.4% | |
Debt to equity ratio | x | 0.5 | 0.1 | 688.3% | |
Sales to assets ratio | x | 0.6 | 0.6 | 102.1% | |
Return on assets | % | 30.6 | -7.0 | -438.6% | |
Return on equity | % | 117.3 | -49.7 | -236.0% | |
Return on capital | % | 97.1 | -26.3 | -368.9% | |
Exports to sales | % | 6.1 | 0.2 | 3,517.8% | |
Imports to sales | % | 7.8 | 0.3 | 2,915.7% | |
Exports (fob) | Rs m | 269 | 15 | 1,751.8% | |
Imports (cif) | Rs m | 344 | 24 | 1,451.7% | |
Fx inflow | Rs m | 271 | 15 | 1,767.2% | |
Fx outflow | Rs m | 383 | 24 | 1,590.9% | |
Net fx | Rs m | -112 | -9 | 1,281.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -1,590 | -34.3% | |
From Investments | Rs m | 2,159 | -2,002 | -107.9% | |
From Financial Activity | Rs m | -2,428 | 3,665 | -66.3% | |
Net Cashflow | Rs m | 274 | 73 | 374.9% |
Indian Promoters | % | 73.9 | 59.4 | 124.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 5.5 | 228.9% | |
FIIs | % | 11.6 | 2.1 | 558.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 40.6 | 64.5% | |
Shareholders | 13,302 | 36,231 | 36.7% | ||
Pledged promoter(s) holding | % | 98.3 | 21.4 | 459.3% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | NITIN FIRE PROTEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -4.71% | -0.21% |
1-Month | 68.14% | -29.18% | 6.21% |
1-Year | 31.44% | 203.33% | 76.06% |
3-Year CAGR | -21.95% | 13.64% | 46.43% |
5-Year CAGR | -19.40% | -43.41% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the NITIN FIRE PROTEC share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of NITIN FIRE PROTEC the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of NITIN FIRE PROTEC.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
NITIN FIRE PROTEC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of NITIN FIRE PROTEC.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.