FORBES & CO.. | PRADEEP MET. | FORBES & CO../ PRADEEP MET. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 25.1 | 92.0% | View Chart |
P/BV | x | 6.3 | 4.9 | 128.3% | View Chart |
Dividend Yield | % | 8.2 | 0.7 | 1,095.9% |
FORBES & CO.. PRADEEP MET. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
PRADEEP MET. Mar-23 |
FORBES & CO../ PRADEEP MET. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 209 | 461.1% | |
Low | Rs | 331 | 75 | 439.9% | |
Sales per share (Unadj.) | Rs | 342.6 | 155.1 | 221.0% | |
Earnings per share (Unadj.) | Rs | 148.3 | 15.2 | 976.6% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 20.1 | 842.9% | |
Dividends per share (Unadj.) | Rs | 65.00 | 2.00 | 3,250.0% | |
Avg Dividend yield | % | 10.0 | 1.4 | 713.6% | |
Book value per share (Unadj.) | Rs | 126.4 | 54.7 | 231.2% | |
Shares outstanding (eoy) | m | 12.90 | 17.27 | 74.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 206.1% | |
Avg P/E ratio | x | 4.4 | 9.4 | 46.6% | |
P/CF ratio (eoy) | x | 3.8 | 7.1 | 54.0% | |
Price / Book Value ratio | x | 5.1 | 2.6 | 197.0% | |
Dividend payout | % | 43.8 | 13.2 | 332.8% | |
Avg Mkt Cap | Rs m | 8,349 | 2,455 | 340.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 344 | 415.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,678 | 165.0% | |
Other income | Rs m | 2,684 | 26 | 10,352.1% | |
Total revenues | Rs m | 7,104 | 2,704 | 262.7% | |
Gross profit | Rs m | -45 | 448 | -10.1% | |
Depreciation | Rs m | 272 | 85 | 320.7% | |
Interest | Rs m | 176 | 66 | 268.2% | |
Profit before tax | Rs m | 2,191 | 323 | 677.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 61 | 454.0% | |
Profit after tax | Rs m | 1,913 | 262 | 729.5% | |
Gross profit margin | % | -1.0 | 16.7 | -6.1% | |
Effective tax rate | % | 12.7 | 18.9 | 67.0% | |
Net profit margin | % | 43.3 | 9.8 | 442.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,207 | 313.6% | |
Current liabilities | Rs m | 4,096 | 896 | 457.0% | |
Net working cap to sales | % | -7.0 | 11.6 | -60.3% | |
Current ratio | x | 0.9 | 1.3 | 68.6% | |
Inventory Days | Days | 143 | 16 | 888.4% | |
Debtors Days | Days | 480 | 736 | 65.2% | |
Net fixed assets | Rs m | 3,038 | 880 | 345.1% | |
Share capital | Rs m | 129 | 173 | 74.7% | |
"Free" reserves | Rs m | 1,502 | 772 | 194.6% | |
Net worth | Rs m | 1,631 | 944 | 172.7% | |
Long term debt | Rs m | 806 | 211 | 381.8% | |
Total assets | Rs m | 6,825 | 2,088 | 326.9% | |
Interest coverage | x | 13.5 | 5.9 | 226.9% | |
Debt to equity ratio | x | 0.5 | 0.2 | 221.1% | |
Sales to assets ratio | x | 0.6 | 1.3 | 50.5% | |
Return on assets | % | 30.6 | 15.7 | 194.9% | |
Return on equity | % | 117.3 | 27.8 | 422.5% | |
Return on capital | % | 97.1 | 33.7 | 288.5% | |
Exports to sales | % | 6.1 | 44.2 | 13.8% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 1,184 | 22.7% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 1,184 | 22.9% | |
Fx outflow | Rs m | 383 | 88 | 437.7% | |
Net fx | Rs m | -112 | 1,096 | -10.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 368 | 148.5% | |
From Investments | Rs m | 2,159 | -186 | -1,163.5% | |
From Financial Activity | Rs m | -2,428 | -197 | 1,231.0% | |
Net Cashflow | Rs m | 274 | -15 | -1,792.5% |
Indian Promoters | % | 73.9 | 73.5 | 100.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 26.5 | 98.6% | |
Shareholders | 13,302 | 4,992 | 266.5% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | PRADEEP MET. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.17% | -0.21% |
1-Month | 68.14% | 18.00% | 6.21% |
1-Year | 31.44% | 45.45% | 76.06% |
3-Year CAGR | -21.95% | 90.73% | 46.43% |
5-Year CAGR | -19.40% | 33.64% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the PRADEEP MET. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of PRADEEP MET. the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of PRADEEP MET..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
PRADEEP MET. paid Rs 2.0, and its dividend payout ratio stood at 13.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of PRADEEP MET..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.