FORBES & CO.. | PATELS AIRTEMP | FORBES & CO../ PATELS AIRTEMP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 22.9 | 100.8% | View Chart |
P/BV | x | 6.3 | 2.4 | 260.1% | View Chart |
Dividend Yield | % | 8.2 | 0.5 | 1,560.5% |
FORBES & CO.. PATELS AIRTEMP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
PATELS AIRTEMP Mar-23 |
FORBES & CO../ PATELS AIRTEMP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 295 | 327.0% | |
Low | Rs | 331 | 168 | 197.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 514.6 | 66.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | 20.4 | 726.4% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 27.9 | 606.5% | |
Dividends per share (Unadj.) | Rs | 65.00 | 3.00 | 2,166.7% | |
Avg Dividend yield | % | 10.0 | 1.3 | 773.6% | |
Book value per share (Unadj.) | Rs | 126.4 | 236.9 | 53.4% | |
Shares outstanding (eoy) | m | 12.90 | 5.47 | 235.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 420.6% | |
Avg P/E ratio | x | 4.4 | 11.3 | 38.5% | |
P/CF ratio (eoy) | x | 3.8 | 8.3 | 46.2% | |
Price / Book Value ratio | x | 5.1 | 1.0 | 524.7% | |
Dividend payout | % | 43.8 | 14.7 | 298.2% | |
Avg Mkt Cap | Rs m | 8,349 | 1,264 | 660.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 135 | 1,061.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,815 | 157.0% | |
Other income | Rs m | 2,684 | 13 | 20,243.7% | |
Total revenues | Rs m | 7,104 | 2,828 | 251.2% | |
Gross profit | Rs m | -45 | 302 | -15.0% | |
Depreciation | Rs m | 272 | 41 | 662.1% | |
Interest | Rs m | 176 | 120 | 146.0% | |
Profit before tax | Rs m | 2,191 | 153 | 1,428.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 42 | 666.5% | |
Profit after tax | Rs m | 1,913 | 112 | 1,713.0% | |
Gross profit margin | % | -1.0 | 10.7 | -9.5% | |
Effective tax rate | % | 12.7 | 27.2 | 46.7% | |
Net profit margin | % | 43.3 | 4.0 | 1,091.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 2,991 | 126.6% | |
Current liabilities | Rs m | 4,096 | 2,090 | 196.0% | |
Net working cap to sales | % | -7.0 | 32.0 | -21.9% | |
Current ratio | x | 0.9 | 1.4 | 64.6% | |
Inventory Days | Days | 143 | 19 | 770.9% | |
Debtors Days | Days | 480 | 1,435 | 33.4% | |
Net fixed assets | Rs m | 3,038 | 613 | 495.7% | |
Share capital | Rs m | 129 | 55 | 235.8% | |
"Free" reserves | Rs m | 1,502 | 1,241 | 121.0% | |
Net worth | Rs m | 1,631 | 1,296 | 125.9% | |
Long term debt | Rs m | 806 | 197 | 409.5% | |
Total assets | Rs m | 6,825 | 3,604 | 189.4% | |
Interest coverage | x | 13.5 | 2.3 | 591.8% | |
Debt to equity ratio | x | 0.5 | 0.2 | 325.4% | |
Sales to assets ratio | x | 0.6 | 0.8 | 82.9% | |
Return on assets | % | 30.6 | 6.4 | 475.2% | |
Return on equity | % | 117.3 | 8.6 | 1,361.1% | |
Return on capital | % | 97.1 | 18.4 | 529.4% | |
Exports to sales | % | 6.1 | 2.6 | 230.3% | |
Imports to sales | % | 7.8 | 4.8 | 160.8% | |
Exports (fob) | Rs m | 269 | 74 | 361.7% | |
Imports (cif) | Rs m | 344 | 136 | 252.5% | |
Fx inflow | Rs m | 271 | 74 | 364.8% | |
Fx outflow | Rs m | 383 | 148 | 258.5% | |
Net fx | Rs m | -112 | -74 | 151.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 48 | 1,139.1% | |
From Investments | Rs m | 2,159 | -32 | -6,782.2% | |
From Financial Activity | Rs m | -2,428 | 35 | -7,035.8% | |
Net Cashflow | Rs m | 274 | 51 | 540.8% |
Indian Promoters | % | 73.9 | 46.4 | 159.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 53.6 | 48.8% | |
Shareholders | 13,302 | 7,195 | 184.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | PATELS AIRTEMP | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 4.65% | -0.21% |
1-Month | 68.14% | 45.50% | 6.21% |
1-Year | 31.44% | 154.66% | 76.06% |
3-Year CAGR | -21.95% | 60.97% | 46.43% |
5-Year CAGR | -19.40% | 42.18% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the PATELS AIRTEMP share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of PATELS AIRTEMP the stake stands at 46.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of PATELS AIRTEMP.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
PATELS AIRTEMP paid Rs 3.0, and its dividend payout ratio stood at 14.7%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of PATELS AIRTEMP.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.