FORBES & CO.. | RAJOO ENGIN. | FORBES & CO../ RAJOO ENGIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 76.7 | 30.1% | View Chart |
P/BV | x | 6.3 | 13.9 | 45.4% | View Chart |
Dividend Yield | % | 8.2 | 0.1 | 5,728.3% |
FORBES & CO.. RAJOO ENGIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
RAJOO ENGIN. Mar-23 |
FORBES & CO../ RAJOO ENGIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 42 | 2,299.8% | |
Low | Rs | 331 | 24 | 1,393.7% | |
Sales per share (Unadj.) | Rs | 342.6 | 29.0 | 1,180.3% | |
Earnings per share (Unadj.) | Rs | 148.3 | 1.9 | 7,943.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 2.4 | 6,937.2% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0.35 | 18,571.4% | |
Avg Dividend yield | % | 10.0 | 1.1 | 941.8% | |
Book value per share (Unadj.) | Rs | 126.4 | 17.7 | 714.2% | |
Shares outstanding (eoy) | m | 12.90 | 61.53 | 21.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 167.1% | |
Avg P/E ratio | x | 4.4 | 17.6 | 24.8% | |
P/CF ratio (eoy) | x | 3.8 | 13.4 | 28.4% | |
Price / Book Value ratio | x | 5.1 | 1.9 | 276.1% | |
Dividend payout | % | 43.8 | 18.7 | 233.8% | |
Avg Mkt Cap | Rs m | 8,349 | 2,020 | 413.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 195 | 733.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,786 | 247.4% | |
Other income | Rs m | 2,684 | 29 | 9,149.0% | |
Total revenues | Rs m | 7,104 | 1,815 | 391.3% | |
Gross profit | Rs m | -45 | 159 | -28.4% | |
Depreciation | Rs m | 272 | 35 | 769.2% | |
Interest | Rs m | 176 | 4 | 4,847.1% | |
Profit before tax | Rs m | 2,191 | 149 | 1,468.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 34 | 808.8% | |
Profit after tax | Rs m | 1,913 | 115 | 1,665.3% | |
Gross profit margin | % | -1.0 | 8.9 | -11.5% | |
Effective tax rate | % | 12.7 | 23.0 | 55.1% | |
Net profit margin | % | 43.3 | 6.4 | 673.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,437 | 263.6% | |
Current liabilities | Rs m | 4,096 | 705 | 580.7% | |
Net working cap to sales | % | -7.0 | 40.9 | -17.1% | |
Current ratio | x | 0.9 | 2.0 | 45.4% | |
Inventory Days | Days | 143 | 20 | 702.3% | |
Debtors Days | Days | 480 | 387 | 124.0% | |
Net fixed assets | Rs m | 3,038 | 402 | 756.3% | |
Share capital | Rs m | 129 | 62 | 209.6% | |
"Free" reserves | Rs m | 1,502 | 1,028 | 146.1% | |
Net worth | Rs m | 1,631 | 1,089 | 149.7% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 1,838 | 371.3% | |
Interest coverage | x | 13.5 | 42.1 | 31.9% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 66.6% | |
Return on assets | % | 30.6 | 6.4 | 474.7% | |
Return on equity | % | 117.3 | 10.5 | 1,112.2% | |
Return on capital | % | 97.1 | 14.0 | 692.0% | |
Exports to sales | % | 6.1 | 29.0 | 21.0% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 518 | 51.9% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 518 | 52.4% | |
Fx outflow | Rs m | 383 | 168 | 228.3% | |
Net fx | Rs m | -112 | 350 | -32.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 146 | 374.6% | |
From Investments | Rs m | 2,159 | -93 | -2,318.3% | |
From Financial Activity | Rs m | -2,428 | -22 | 11,194.4% | |
Net Cashflow | Rs m | 274 | 31 | 886.4% |
Indian Promoters | % | 73.9 | 66.6 | 111.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.4 | 3,383.8% | |
FIIs | % | 11.6 | 0.4 | 3,124.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 33.4 | 78.2% | |
Shareholders | 13,302 | 21,234 | 62.6% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | RAJOO ENGIN. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.51% | -0.21% |
1-Month | 68.14% | 24.13% | 6.21% |
1-Year | 31.44% | 700.78% | 76.06% |
3-Year CAGR | -21.95% | 116.81% | 46.43% |
5-Year CAGR | -19.40% | 53.68% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the RAJOO ENGIN. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of RAJOO ENGIN. the stake stands at 66.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of RAJOO ENGIN..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
RAJOO ENGIN. paid Rs 0.4, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of RAJOO ENGIN..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.