FORBES & CO.. | SALASAR TECHNO ENGINEERING | FORBES & CO../ SALASAR TECHNO ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 65.0 | 35.5% | View Chart |
P/BV | x | 6.3 | 8.2 | 76.6% | View Chart |
Dividend Yield | % | 8.2 | 0.5 | 1,703.7% |
FORBES & CO.. SALASAR TECHNO ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SALASAR TECHNO ENGINEERING Mar-23 |
FORBES & CO../ SALASAR TECHNO ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 58 | 1,652.8% | |
Low | Rs | 331 | 22 | 1,532.4% | |
Sales per share (Unadj.) | Rs | 342.6 | 31.8 | 1,076.4% | |
Earnings per share (Unadj.) | Rs | 148.3 | 1.3 | 11,632.2% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 1.5 | 11,094.8% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0.10 | 65,000.0% | |
Avg Dividend yield | % | 10.0 | 0.3 | 4,011.7% | |
Book value per share (Unadj.) | Rs | 126.4 | 12.7 | 996.4% | |
Shares outstanding (eoy) | m | 12.90 | 315.71 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 150.5% | |
Avg P/E ratio | x | 4.4 | 31.3 | 13.9% | |
P/CF ratio (eoy) | x | 3.8 | 26.2 | 14.6% | |
Price / Book Value ratio | x | 5.1 | 3.1 | 162.6% | |
Dividend payout | % | 43.8 | 7.8 | 558.7% | |
Avg Mkt Cap | Rs m | 8,349 | 12,612 | 66.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 465 | 307.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 10,049 | 44.0% | |
Other income | Rs m | 2,684 | 24 | 11,189.3% | |
Total revenues | Rs m | 7,104 | 10,073 | 70.5% | |
Gross profit | Rs m | -45 | 912 | -5.0% | |
Depreciation | Rs m | 272 | 80 | 342.1% | |
Interest | Rs m | 176 | 316 | 55.7% | |
Profit before tax | Rs m | 2,191 | 541 | 405.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 138 | 201.4% | |
Profit after tax | Rs m | 1,913 | 403 | 475.3% | |
Gross profit margin | % | -1.0 | 9.1 | -11.3% | |
Effective tax rate | % | 12.7 | 25.5 | 49.7% | |
Net profit margin | % | 43.3 | 4.0 | 1,080.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 7,021 | 53.9% | |
Current liabilities | Rs m | 4,096 | 4,628 | 88.5% | |
Net working cap to sales | % | -7.0 | 23.8 | -29.4% | |
Current ratio | x | 0.9 | 1.5 | 60.9% | |
Inventory Days | Days | 143 | 7 | 2,115.1% | |
Debtors Days | Days | 480 | 1,198 | 40.0% | |
Net fixed assets | Rs m | 3,038 | 2,121 | 143.3% | |
Share capital | Rs m | 129 | 316 | 40.9% | |
"Free" reserves | Rs m | 1,502 | 3,689 | 40.7% | |
Net worth | Rs m | 1,631 | 4,005 | 40.7% | |
Long term debt | Rs m | 806 | 402 | 200.3% | |
Total assets | Rs m | 6,825 | 9,141 | 74.7% | |
Interest coverage | x | 13.5 | 2.7 | 495.9% | |
Debt to equity ratio | x | 0.5 | 0.1 | 492.0% | |
Sales to assets ratio | x | 0.6 | 1.1 | 58.9% | |
Return on assets | % | 30.6 | 7.9 | 389.6% | |
Return on equity | % | 117.3 | 10.1 | 1,167.4% | |
Return on capital | % | 97.1 | 19.4 | 500.1% | |
Exports to sales | % | 6.1 | 12.6 | 48.5% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 1,262 | 21.3% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 1,262 | 21.5% | |
Fx outflow | Rs m | 383 | 55 | 701.1% | |
Net fx | Rs m | -112 | 1,207 | -9.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -2 | -33,075.8% | |
From Investments | Rs m | 2,159 | -700 | -308.7% | |
From Financial Activity | Rs m | -2,428 | 703 | -345.6% | |
Net Cashflow | Rs m | 274 | 2 | 18,236.0% |
Indian Promoters | % | 73.9 | 63.1 | 117.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 3.0 | 417.3% | |
FIIs | % | 11.6 | 3.0 | 385.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 36.9 | 70.8% | |
Shareholders | 13,302 | 450,279 | 3.0% | ||
Pledged promoter(s) holding | % | 98.3 | 4.0 | 2,444.0% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SALASAR TECHNO ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.05% | -0.21% |
1-Month | 68.14% | -0.86% | 6.21% |
1-Year | 31.44% | 159.38% | 76.06% |
3-Year CAGR | -21.95% | 65.35% | 46.43% |
5-Year CAGR | -19.40% | 57.78% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SALASAR TECHNO ENGINEERING share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SALASAR TECHNO ENGINEERING the stake stands at 63.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SALASAR TECHNO ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SALASAR TECHNO ENGINEERING paid Rs 0.1, and its dividend payout ratio stood at 7.8%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SALASAR TECHNO ENGINEERING.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.