FORBES & CO.. | SEALMATIC INDIA | FORBES & CO../ SEALMATIC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | - | - | View Chart |
P/BV | x | 6.3 | 8.3 | 75.8% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 5,372.9% |
FORBES & CO.. SEALMATIC INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SEALMATIC INDIA Mar-23 |
FORBES & CO../ SEALMATIC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 264 | 365.0% | |
Low | Rs | 331 | 200 | 165.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 64.7 | 529.7% | |
Earnings per share (Unadj.) | Rs | 148.3 | 12.1 | 1,222.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 12.4 | 1,370.2% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.10 | 5,909.1% | |
Avg Dividend yield | % | 10.0 | 0.5 | 2,117.9% | |
Book value per share (Unadj.) | Rs | 126.4 | 87.2 | 145.0% | |
Shares outstanding (eoy) | m | 12.90 | 9.05 | 142.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.6 | 52.7% | |
Avg P/E ratio | x | 4.4 | 19.1 | 22.8% | |
P/CF ratio (eoy) | x | 3.8 | 18.8 | 20.4% | |
Price / Book Value ratio | x | 5.1 | 2.7 | 192.4% | |
Dividend payout | % | 43.8 | 9.1 | 483.4% | |
Avg Mkt Cap | Rs m | 8,349 | 2,100 | 397.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 92 | 1,552.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 585 | 755.0% | |
Other income | Rs m | 2,684 | 11 | 24,993.6% | |
Total revenues | Rs m | 7,104 | 596 | 1,191.7% | |
Gross profit | Rs m | -45 | 144 | -31.3% | |
Depreciation | Rs m | 272 | 2 | 13,076.9% | |
Interest | Rs m | 176 | 5 | 3,583.5% | |
Profit before tax | Rs m | 2,191 | 148 | 1,480.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 38 | 727.2% | |
Profit after tax | Rs m | 1,913 | 110 | 1,742.3% | |
Gross profit margin | % | -1.0 | 24.6 | -4.1% | |
Effective tax rate | % | 12.7 | 25.8 | 49.1% | |
Net profit margin | % | 43.3 | 18.8 | 230.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 868 | 436.0% | |
Current liabilities | Rs m | 4,096 | 206 | 1,986.1% | |
Net working cap to sales | % | -7.0 | 113.1 | -6.2% | |
Current ratio | x | 0.9 | 4.2 | 22.0% | |
Inventory Days | Days | 143 | 6 | 2,355.4% | |
Debtors Days | Days | 480 | 797 | 60.2% | |
Net fixed assets | Rs m | 3,038 | 161 | 1,883.3% | |
Share capital | Rs m | 129 | 91 | 142.5% | |
"Free" reserves | Rs m | 1,502 | 699 | 215.0% | |
Net worth | Rs m | 1,631 | 789 | 206.7% | |
Long term debt | Rs m | 806 | 34 | 2,396.1% | |
Total assets | Rs m | 6,825 | 1,030 | 662.9% | |
Interest coverage | x | 13.5 | 31.1 | 43.2% | |
Debt to equity ratio | x | 0.5 | 0 | 1,159.4% | |
Sales to assets ratio | x | 0.6 | 0.6 | 113.9% | |
Return on assets | % | 30.6 | 11.1 | 274.7% | |
Return on equity | % | 117.3 | 13.9 | 843.1% | |
Return on capital | % | 97.1 | 18.6 | 522.6% | |
Exports to sales | % | 6.1 | 58.9 | 10.3% | |
Imports to sales | % | 7.8 | 18.6 | 41.8% | |
Exports (fob) | Rs m | 269 | 345 | 78.0% | |
Imports (cif) | Rs m | 344 | 109 | 315.9% | |
Fx inflow | Rs m | 271 | 345 | 78.7% | |
Fx outflow | Rs m | 383 | 131 | 292.0% | |
Net fx | Rs m | -112 | 214 | -52.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -245 | -223.0% | |
From Investments | Rs m | 2,159 | -75 | -2,895.1% | |
From Financial Activity | Rs m | -2,428 | 412 | -589.0% | |
Net Cashflow | Rs m | 274 | 93 | 294.4% |
Indian Promoters | % | 73.9 | 72.4 | 102.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 2.9 | 428.8% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 27.6 | 94.7% | |
Shareholders | 13,302 | 2,298 | 578.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SEALMATIC INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 2.70% | -0.21% |
1-Month | 68.14% | 12.02% | 6.21% |
1-Year | 31.44% | 114.65% | 76.06% |
3-Year CAGR | -21.95% | 45.25% | 46.43% |
5-Year CAGR | -19.40% | 25.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SEALMATIC INDIA share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SEALMATIC INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SEALMATIC INDIA.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SEALMATIC INDIA paid Rs 1.1, and its dividend payout ratio stood at 9.1%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SEALMATIC INDIA.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.