FORBES & CO.. | SHILP GRAVUR | FORBES & CO../ SHILP GRAVUR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 9.8 | 235.0% | View Chart |
P/BV | x | 6.3 | 1.3 | 485.8% | View Chart |
Dividend Yield | % | 8.2 | 1.1 | 712.1% |
FORBES & CO.. SHILP GRAVUR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SHILP GRAVUR Mar-23 |
FORBES & CO../ SHILP GRAVUR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 119 | 813.2% | |
Low | Rs | 331 | 76 | 433.2% | |
Sales per share (Unadj.) | Rs | 342.6 | 141.8 | 241.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | 12.7 | 1,168.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 20.5 | 826.8% | |
Dividends per share (Unadj.) | Rs | 65.00 | 2.10 | 3,095.2% | |
Avg Dividend yield | % | 10.0 | 2.2 | 466.0% | |
Book value per share (Unadj.) | Rs | 126.4 | 141.3 | 89.5% | |
Shares outstanding (eoy) | m | 12.90 | 6.15 | 209.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 274.9% | |
Avg P/E ratio | x | 4.4 | 7.7 | 56.9% | |
P/CF ratio (eoy) | x | 3.8 | 4.8 | 80.3% | |
Price / Book Value ratio | x | 5.1 | 0.7 | 742.5% | |
Dividend payout | % | 43.8 | 16.5 | 265.0% | |
Avg Mkt Cap | Rs m | 8,349 | 599 | 1,393.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 277 | 516.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 872 | 506.9% | |
Other income | Rs m | 2,684 | 13 | 21,020.4% | |
Total revenues | Rs m | 7,104 | 885 | 802.9% | |
Gross profit | Rs m | -45 | 146 | -30.9% | |
Depreciation | Rs m | 272 | 48 | 567.7% | |
Interest | Rs m | 176 | 4 | 4,281.0% | |
Profit before tax | Rs m | 2,191 | 107 | 2,049.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 29 | 964.0% | |
Profit after tax | Rs m | 1,913 | 78 | 2,450.1% | |
Gross profit margin | % | -1.0 | 16.8 | -6.1% | |
Effective tax rate | % | 12.7 | 27.0 | 47.0% | |
Net profit margin | % | 43.3 | 9.0 | 483.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 497 | 761.2% | |
Current liabilities | Rs m | 4,096 | 138 | 2,966.2% | |
Net working cap to sales | % | -7.0 | 41.2 | -17.0% | |
Current ratio | x | 0.9 | 3.6 | 25.7% | |
Inventory Days | Days | 143 | 118 | 120.9% | |
Debtors Days | Days | 480 | 730 | 65.8% | |
Net fixed assets | Rs m | 3,038 | 574 | 528.9% | |
Share capital | Rs m | 129 | 62 | 209.7% | |
"Free" reserves | Rs m | 1,502 | 808 | 186.0% | |
Net worth | Rs m | 1,631 | 869 | 187.6% | |
Long term debt | Rs m | 806 | 1 | 84,847.4% | |
Total assets | Rs m | 6,825 | 1,072 | 636.8% | |
Interest coverage | x | 13.5 | 27.0 | 49.8% | |
Debt to equity ratio | x | 0.5 | 0 | 45,218.4% | |
Sales to assets ratio | x | 0.6 | 0.8 | 79.6% | |
Return on assets | % | 30.6 | 7.7 | 399.1% | |
Return on equity | % | 117.3 | 9.0 | 1,305.7% | |
Return on capital | % | 97.1 | 12.8 | 761.2% | |
Exports to sales | % | 6.1 | 0.9 | 699.1% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 8 | 3,545.1% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 8 | 3,576.3% | |
Fx outflow | Rs m | 383 | 1 | 36,170.8% | |
Net fx | Rs m | -112 | 7 | -1,714.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 122 | 446.8% | |
From Investments | Rs m | 2,159 | -83 | -2,596.4% | |
From Financial Activity | Rs m | -2,428 | -38 | 6,425.2% | |
Net Cashflow | Rs m | 274 | 1 | 22,986.6% |
Indian Promoters | % | 73.9 | 32.0 | 230.6% | |
Foreign collaborators | % | 0.0 | 28.8 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 39.2 | 66.7% | |
Shareholders | 13,302 | 6,224 | 213.7% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SHILP GRAVUR | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 4.39% | -0.21% |
1-Month | 68.14% | 33.82% | 6.21% |
1-Year | 31.44% | 94.87% | 76.06% |
3-Year CAGR | -21.95% | 18.90% | 46.43% |
5-Year CAGR | -19.40% | 13.73% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SHILP GRAVUR share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SHILP GRAVUR the stake stands at 60.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SHILP GRAVUR.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SHILP GRAVUR paid Rs 2.1, and its dividend payout ratio stood at 16.5%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SHILP GRAVUR.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.