FORBES & CO.. | SHRIRAM PISTONS & RINGS | FORBES & CO../ SHRIRAM PISTONS & RINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 22.2 | 103.9% | View Chart |
P/BV | x | 6.3 | 6.0 | 104.7% | View Chart |
Dividend Yield | % | 8.2 | 0.7 | 1,134.7% |
FORBES & CO.. SHRIRAM PISTONS & RINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SHRIRAM PISTONS & RINGS Mar-23 |
FORBES & CO../ SHRIRAM PISTONS & RINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 1,050 | 91.8% | |
Low | Rs | 331 | 640 | 51.7% | |
Sales per share (Unadj.) | Rs | 342.6 | 1,185.0 | 28.9% | |
Earnings per share (Unadj.) | Rs | 148.3 | 133.5 | 111.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 176.5 | 96.0% | |
Dividends per share (Unadj.) | Rs | 65.00 | 15.00 | 433.3% | |
Avg Dividend yield | % | 10.0 | 1.8 | 565.7% | |
Book value per share (Unadj.) | Rs | 126.4 | 693.7 | 18.2% | |
Shares outstanding (eoy) | m | 12.90 | 22.02 | 58.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 264.8% | |
Avg P/E ratio | x | 4.4 | 6.3 | 68.9% | |
P/CF ratio (eoy) | x | 3.8 | 4.8 | 79.8% | |
Price / Book Value ratio | x | 5.1 | 1.2 | 420.2% | |
Dividend payout | % | 43.8 | 11.2 | 389.8% | |
Avg Mkt Cap | Rs m | 8,349 | 18,613 | 44.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 4,144 | 34.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 26,093 | 16.9% | |
Other income | Rs m | 2,684 | 467 | 575.3% | |
Total revenues | Rs m | 7,104 | 26,560 | 26.7% | |
Gross profit | Rs m | -45 | 4,604 | -1.0% | |
Depreciation | Rs m | 272 | 947 | 28.7% | |
Interest | Rs m | 176 | 193 | 91.2% | |
Profit before tax | Rs m | 2,191 | 3,930 | 55.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 991 | 28.0% | |
Profit after tax | Rs m | 1,913 | 2,939 | 65.1% | |
Gross profit margin | % | -1.0 | 17.6 | -5.8% | |
Effective tax rate | % | 12.7 | 25.2 | 50.3% | |
Net profit margin | % | 43.3 | 11.3 | 384.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 16,050 | 23.6% | |
Current liabilities | Rs m | 4,096 | 7,001 | 58.5% | |
Net working cap to sales | % | -7.0 | 34.7 | -20.2% | |
Current ratio | x | 0.9 | 2.3 | 40.3% | |
Inventory Days | Days | 143 | 28 | 514.9% | |
Debtors Days | Days | 480 | 55 | 864.9% | |
Net fixed assets | Rs m | 3,038 | 8,687 | 35.0% | |
Share capital | Rs m | 129 | 220 | 58.6% | |
"Free" reserves | Rs m | 1,502 | 15,054 | 10.0% | |
Net worth | Rs m | 1,631 | 15,275 | 10.7% | |
Long term debt | Rs m | 806 | 1,460 | 55.2% | |
Total assets | Rs m | 6,825 | 24,738 | 27.6% | |
Interest coverage | x | 13.5 | 21.4 | 62.9% | |
Debt to equity ratio | x | 0.5 | 0.1 | 517.1% | |
Sales to assets ratio | x | 0.6 | 1.1 | 61.4% | |
Return on assets | % | 30.6 | 12.7 | 241.8% | |
Return on equity | % | 117.3 | 19.2 | 609.8% | |
Return on capital | % | 97.1 | 24.6 | 394.3% | |
Exports to sales | % | 6.1 | 17.8 | 34.2% | |
Imports to sales | % | 7.8 | 8.1 | 95.8% | |
Exports (fob) | Rs m | 269 | 4,641 | 5.8% | |
Imports (cif) | Rs m | 344 | 2,121 | 16.2% | |
Fx inflow | Rs m | 271 | 4,641 | 5.8% | |
Fx outflow | Rs m | 383 | 2,121 | 18.1% | |
Net fx | Rs m | -112 | 2,520 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 3,952 | 13.8% | |
From Investments | Rs m | 2,159 | -2,085 | -103.6% | |
From Financial Activity | Rs m | -2,428 | 532 | -456.5% | |
Net Cashflow | Rs m | 274 | 2,398 | 11.4% |
Indian Promoters | % | 73.9 | 46.8 | 158.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 13.9 | 90.1% | |
FIIs | % | 11.6 | 1.4 | 856.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 53.3 | 49.1% | |
Shareholders | 13,302 | 36,292 | 36.7% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SHRIRAM PISTONS & RINGS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.00% | -0.21% |
1-Month | 68.14% | 0.00% | 6.21% |
1-Year | 31.44% | 0.00% | 76.06% |
3-Year CAGR | -21.95% | 40.30% | 46.43% |
5-Year CAGR | -19.40% | 15.21% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SHRIRAM PISTONS & RINGS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SHRIRAM PISTONS & RINGS the stake stands at 46.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SHRIRAM PISTONS & RINGS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SHRIRAM PISTONS & RINGS paid Rs 15.0, and its dividend payout ratio stood at 11.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SHRIRAM PISTONS & RINGS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.