FORBES & CO.. | SHETRON. | FORBES & CO../ SHETRON. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 17.0 | 135.4% | View Chart |
P/BV | x | 6.3 | 2.2 | 282.1% | View Chart |
Dividend Yield | % | 8.2 | 0.8 | 1,019.6% |
FORBES & CO.. SHETRON. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SHETRON. Mar-23 |
FORBES & CO../ SHETRON. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 94 | 1,028.4% | |
Low | Rs | 331 | 36 | 919.4% | |
Sales per share (Unadj.) | Rs | 342.6 | 271.7 | 126.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | 6.9 | 2,153.0% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 12.9 | 1,312.0% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.00 | 6,500.0% | |
Avg Dividend yield | % | 10.0 | 1.5 | 651.2% | |
Book value per share (Unadj.) | Rs | 126.4 | 56.0 | 225.9% | |
Shares outstanding (eoy) | m | 12.90 | 9.00 | 143.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 791.3% | |
Avg P/E ratio | x | 4.4 | 9.4 | 46.3% | |
P/CF ratio (eoy) | x | 3.8 | 5.0 | 76.0% | |
Price / Book Value ratio | x | 5.1 | 1.2 | 441.6% | |
Dividend payout | % | 43.8 | 14.5 | 301.8% | |
Avg Mkt Cap | Rs m | 8,349 | 584 | 1,430.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 215 | 663.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,446 | 180.7% | |
Other income | Rs m | 2,684 | 17 | 16,170.5% | |
Total revenues | Rs m | 7,104 | 2,462 | 288.5% | |
Gross profit | Rs m | -45 | 226 | -20.0% | |
Depreciation | Rs m | 272 | 54 | 501.8% | |
Interest | Rs m | 176 | 101 | 175.1% | |
Profit before tax | Rs m | 2,191 | 88 | 2,490.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 26 | 1,068.9% | |
Profit after tax | Rs m | 1,913 | 62 | 3,085.9% | |
Gross profit margin | % | -1.0 | 9.2 | -11.1% | |
Effective tax rate | % | 12.7 | 29.5 | 42.9% | |
Net profit margin | % | 43.3 | 2.5 | 1,707.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,006 | 376.4% | |
Current liabilities | Rs m | 4,096 | 676 | 605.8% | |
Net working cap to sales | % | -7.0 | 13.5 | -52.0% | |
Current ratio | x | 0.9 | 1.5 | 62.1% | |
Inventory Days | Days | 143 | 5 | 3,098.1% | |
Debtors Days | Days | 480 | 412 | 116.6% | |
Net fixed assets | Rs m | 3,038 | 496 | 613.2% | |
Share capital | Rs m | 129 | 90 | 143.3% | |
"Free" reserves | Rs m | 1,502 | 414 | 363.1% | |
Net worth | Rs m | 1,631 | 504 | 323.8% | |
Long term debt | Rs m | 806 | 319 | 253.0% | |
Total assets | Rs m | 6,825 | 1,501 | 454.6% | |
Interest coverage | x | 13.5 | 1.9 | 717.3% | |
Debt to equity ratio | x | 0.5 | 0.6 | 78.1% | |
Sales to assets ratio | x | 0.6 | 1.6 | 39.8% | |
Return on assets | % | 30.6 | 10.8 | 282.8% | |
Return on equity | % | 117.3 | 12.3 | 953.0% | |
Return on capital | % | 97.1 | 22.9 | 423.7% | |
Exports to sales | % | 6.1 | 21.1 | 28.8% | |
Imports to sales | % | 7.8 | 9.5 | 81.6% | |
Exports (fob) | Rs m | 269 | 517 | 52.0% | |
Imports (cif) | Rs m | 344 | 233 | 147.5% | |
Fx inflow | Rs m | 271 | 517 | 52.5% | |
Fx outflow | Rs m | 383 | 235 | 163.5% | |
Net fx | Rs m | -112 | 283 | -39.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 110 | 495.2% | |
From Investments | Rs m | 2,159 | -114 | -1,894.3% | |
From Financial Activity | Rs m | -2,428 | 5 | -46,693.7% | |
Net Cashflow | Rs m | 274 | 1 | 19,538.6% |
Indian Promoters | % | 73.9 | 64.2 | 115.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 35.8 | 73.0% | |
Shareholders | 13,302 | 5,475 | 243.0% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SHETRON. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 1.13% | -0.21% |
1-Month | 68.14% | 19.52% | 6.21% |
1-Year | 31.44% | 104.82% | 76.06% |
3-Year CAGR | -21.95% | 78.66% | 46.43% |
5-Year CAGR | -19.40% | 32.88% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SHETRON. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SHETRON. the stake stands at 64.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SHETRON..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SHETRON. paid Rs 1.0, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SHETRON..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.