FORBES & CO.. | SPRAYKING AGRO EQUIPMENT | FORBES & CO../ SPRAYKING AGRO EQUIPMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | - | - | View Chart |
P/BV | x | 6.3 | 0.9 | 701.3% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. SPRAYKING AGRO EQUIPMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SPRAYKING AGRO EQUIPMENT Mar-23 |
FORBES & CO../ SPRAYKING AGRO EQUIPMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 118 | 814.7% | |
Low | Rs | 331 | 20 | 1,646.8% | |
Sales per share (Unadj.) | Rs | 342.6 | 30.5 | 1,123.9% | |
Earnings per share (Unadj.) | Rs | 148.3 | 2.7 | 5,531.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 2.9 | 5,930.4% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 39.0 | 323.8% | |
Shares outstanding (eoy) | m | 12.90 | 6.34 | 203.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 83.2% | |
Avg P/E ratio | x | 4.4 | 25.8 | 16.9% | |
P/CF ratio (eoy) | x | 3.8 | 24.2 | 15.8% | |
Price / Book Value ratio | x | 5.1 | 1.8 | 288.8% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 439 | 1,903.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 4 | 40,500.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 193 | 2,286.7% | |
Other income | Rs m | 2,684 | 0 | 5,368,620.0% | |
Total revenues | Rs m | 7,104 | 193 | 3,674.6% | |
Gross profit | Rs m | -45 | 25 | -178.2% | |
Depreciation | Rs m | 272 | 1 | 24,504.5% | |
Interest | Rs m | 176 | 1 | 16,291.7% | |
Profit before tax | Rs m | 2,191 | 23 | 9,436.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 6 | 4,475.4% | |
Profit after tax | Rs m | 1,913 | 17 | 11,254.5% | |
Gross profit margin | % | -1.0 | 13.1 | -7.8% | |
Effective tax rate | % | 12.7 | 26.8 | 47.4% | |
Net profit margin | % | 43.3 | 8.8 | 492.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 262 | 1,447.5% | |
Current liabilities | Rs m | 4,096 | 21 | 19,339.4% | |
Net working cap to sales | % | -7.0 | 124.4 | -5.6% | |
Current ratio | x | 0.9 | 12.4 | 7.5% | |
Inventory Days | Days | 143 | 5 | 2,788.8% | |
Debtors Days | Days | 480 | 1,728 | 27.8% | |
Net fixed assets | Rs m | 3,038 | 8 | 37,189.1% | |
Share capital | Rs m | 129 | 63 | 203.4% | |
"Free" reserves | Rs m | 1,502 | 184 | 815.9% | |
Net worth | Rs m | 1,631 | 247 | 658.9% | |
Long term debt | Rs m | 806 | 1 | 66,069.7% | |
Total assets | Rs m | 6,825 | 270 | 2,530.3% | |
Interest coverage | x | 13.5 | 22.5 | 59.8% | |
Debt to equity ratio | x | 0.5 | 0 | 10,026.9% | |
Sales to assets ratio | x | 0.6 | 0.7 | 90.4% | |
Return on assets | % | 30.6 | 6.7 | 456.6% | |
Return on equity | % | 117.3 | 6.9 | 1,707.8% | |
Return on capital | % | 97.1 | 9.8 | 994.3% | |
Exports to sales | % | 6.1 | 42.5 | 14.3% | |
Imports to sales | % | 7.8 | 16.2 | 48.1% | |
Exports (fob) | Rs m | 269 | 82 | 327.3% | |
Imports (cif) | Rs m | 344 | 31 | 1,100.0% | |
Fx inflow | Rs m | 271 | 82 | 330.2% | |
Fx outflow | Rs m | 383 | 31 | 1,225.3% | |
Net fx | Rs m | -112 | 51 | -219.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -28 | -1,929.8% | |
From Investments | Rs m | 2,159 | -127 | -1,701.6% | |
From Financial Activity | Rs m | -2,428 | 151 | -1,604.9% | |
Net Cashflow | Rs m | 274 | -4 | -7,013.8% |
Indian Promoters | % | 73.9 | 36.4 | 202.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 63.6 | 41.1% | |
Shareholders | 13,302 | 7,668 | 173.5% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SPRAYKING AGRO EQUIPMENT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -2.50% | -0.21% |
1-Month | 68.14% | -12.70% | 6.21% |
1-Year | 31.44% | 18.44% | 76.06% |
3-Year CAGR | -21.95% | 115.97% | 46.43% |
5-Year CAGR | -19.40% | 57.65% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SPRAYKING AGRO EQUIPMENT share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SPRAYKING AGRO EQUIPMENT the stake stands at 36.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SPRAYKING AGRO EQUIPMENT.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SPRAYKING AGRO EQUIPMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SPRAYKING AGRO EQUIPMENT.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.