FORBES & CO.. | HLE GLASCOAT | FORBES & CO../ HLE GLASCOAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 63.2 | 36.5% | View Chart |
P/BV | x | 6.3 | 9.4 | 66.7% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 3,355.8% |
FORBES & CO.. HLE GLASCOAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
HLE GLASCOAT Mar-23 |
FORBES & CO../ HLE GLASCOAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 1,180 | 81.7% | |
Low | Rs | 331 | 466 | 71.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 135.2 | 253.5% | |
Earnings per share (Unadj.) | Rs | 148.3 | 10.4 | 1,429.9% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 13.6 | 1,244.9% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.10 | 5,909.1% | |
Avg Dividend yield | % | 10.0 | 0.1 | 7,511.3% | |
Book value per share (Unadj.) | Rs | 126.4 | 47.9 | 264.2% | |
Shares outstanding (eoy) | m | 12.90 | 68.27 | 18.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 6.1 | 31.0% | |
Avg P/E ratio | x | 4.4 | 79.3 | 5.5% | |
P/CF ratio (eoy) | x | 3.8 | 60.5 | 6.3% | |
Price / Book Value ratio | x | 5.1 | 17.2 | 29.8% | |
Dividend payout | % | 43.8 | 10.6 | 413.2% | |
Avg Mkt Cap | Rs m | 8,349 | 56,170 | 14.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 1,476 | 96.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 9,228 | 47.9% | |
Other income | Rs m | 2,684 | 75 | 3,559.1% | |
Total revenues | Rs m | 7,104 | 9,303 | 76.4% | |
Gross profit | Rs m | -45 | 1,398 | -3.2% | |
Depreciation | Rs m | 272 | 221 | 123.1% | |
Interest | Rs m | 176 | 249 | 70.6% | |
Profit before tax | Rs m | 2,191 | 1,003 | 218.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 295 | 94.1% | |
Profit after tax | Rs m | 1,913 | 708 | 270.2% | |
Gross profit margin | % | -1.0 | 15.1 | -6.7% | |
Effective tax rate | % | 12.7 | 29.4 | 43.1% | |
Net profit margin | % | 43.3 | 7.7 | 564.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 5,587 | 67.8% | |
Current liabilities | Rs m | 4,096 | 3,970 | 103.2% | |
Net working cap to sales | % | -7.0 | 17.5 | -40.0% | |
Current ratio | x | 0.9 | 1.4 | 65.7% | |
Inventory Days | Days | 143 | 5 | 3,162.8% | |
Debtors Days | Days | 480 | 960 | 50.0% | |
Net fixed assets | Rs m | 3,038 | 3,326 | 91.4% | |
Share capital | Rs m | 129 | 144 | 89.6% | |
"Free" reserves | Rs m | 1,502 | 3,123 | 48.1% | |
Net worth | Rs m | 1,631 | 3,267 | 49.9% | |
Long term debt | Rs m | 806 | 984 | 81.9% | |
Total assets | Rs m | 6,825 | 8,912 | 76.6% | |
Interest coverage | x | 13.5 | 5.0 | 267.6% | |
Debt to equity ratio | x | 0.5 | 0.3 | 164.2% | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.5% | |
Return on assets | % | 30.6 | 10.7 | 285.0% | |
Return on equity | % | 117.3 | 21.7 | 541.3% | |
Return on capital | % | 97.1 | 29.5 | 329.7% | |
Exports to sales | % | 6.1 | 2.6 | 234.3% | |
Imports to sales | % | 7.8 | 4.4 | 177.7% | |
Exports (fob) | Rs m | 269 | 240 | 112.2% | |
Imports (cif) | Rs m | 344 | 404 | 85.1% | |
Fx inflow | Rs m | 271 | 240 | 113.2% | |
Fx outflow | Rs m | 383 | 404 | 94.8% | |
Net fx | Rs m | -112 | -165 | 68.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 49 | 1,119.3% | |
From Investments | Rs m | 2,159 | -404 | -534.3% | |
From Financial Activity | Rs m | -2,428 | 133 | -1,826.3% | |
Net Cashflow | Rs m | 274 | -222 | -123.0% |
Indian Promoters | % | 73.9 | 66.7 | 110.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 8.1 | 155.5% | |
FIIs | % | 11.6 | 4.3 | 269.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 33.3 | 78.5% | |
Shareholders | 13,302 | 81,753 | 16.3% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SWISS GLASS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.95% | -0.21% |
1-Month | 68.14% | 5.03% | 6.21% |
1-Year | 31.44% | -25.23% | 76.06% |
3-Year CAGR | -21.95% | 0.49% | 46.43% |
5-Year CAGR | -19.40% | 63.93% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SWISS GLASS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SWISS GLASS the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SWISS GLASS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SWISS GLASS paid Rs 1.1, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SWISS GLASS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.