FORBES & CO.. | TEGA INDUSTRIES | FORBES & CO../ TEGA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 56.6 | 40.8% | View Chart |
P/BV | x | 6.3 | 9.6 | 65.8% | View Chart |
Dividend Yield | % | 8.2 | 0.1 | 6,161.6% |
FORBES & CO.. TEGA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
TEGA INDUSTRIES Mar-23 |
FORBES & CO../ TEGA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 718 | 134.2% | |
Low | Rs | 331 | 402 | 82.3% | |
Sales per share (Unadj.) | Rs | 342.6 | 183.0 | 187.3% | |
Earnings per share (Unadj.) | Rs | 148.3 | 27.7 | 534.7% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 33.9 | 499.0% | |
Dividends per share (Unadj.) | Rs | 65.00 | 2.00 | 3,250.0% | |
Avg Dividend yield | % | 10.0 | 0.4 | 2,812.2% | |
Book value per share (Unadj.) | Rs | 126.4 | 158.1 | 80.0% | |
Shares outstanding (eoy) | m | 12.90 | 66.35 | 19.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.1 | 61.7% | |
Avg P/E ratio | x | 4.4 | 20.2 | 21.6% | |
P/CF ratio (eoy) | x | 3.8 | 16.5 | 23.2% | |
Price / Book Value ratio | x | 5.1 | 3.5 | 144.5% | |
Dividend payout | % | 43.8 | 7.2 | 607.7% | |
Avg Mkt Cap | Rs m | 8,349 | 37,165 | 22.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 1,627 | 87.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 12,140 | 36.4% | |
Other income | Rs m | 2,684 | 216 | 1,242.6% | |
Total revenues | Rs m | 7,104 | 12,356 | 57.5% | |
Gross profit | Rs m | -45 | 2,749 | -1.6% | |
Depreciation | Rs m | 272 | 412 | 66.0% | |
Interest | Rs m | 176 | 192 | 91.7% | |
Profit before tax | Rs m | 2,191 | 2,361 | 92.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 521 | 53.4% | |
Profit after tax | Rs m | 1,913 | 1,840 | 104.0% | |
Gross profit margin | % | -1.0 | 22.6 | -4.5% | |
Effective tax rate | % | 12.7 | 22.1 | 57.5% | |
Net profit margin | % | 43.3 | 15.2 | 285.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 9,922 | 38.2% | |
Current liabilities | Rs m | 4,096 | 3,922 | 104.4% | |
Net working cap to sales | % | -7.0 | 49.4 | -14.2% | |
Current ratio | x | 0.9 | 2.5 | 36.5% | |
Inventory Days | Days | 143 | 76 | 186.8% | |
Debtors Days | Days | 480 | 121 | 395.8% | |
Net fixed assets | Rs m | 3,038 | 6,256 | 48.6% | |
Share capital | Rs m | 129 | 664 | 19.4% | |
"Free" reserves | Rs m | 1,502 | 9,826 | 15.3% | |
Net worth | Rs m | 1,631 | 10,490 | 15.5% | |
Long term debt | Rs m | 806 | 1,416 | 56.9% | |
Total assets | Rs m | 6,825 | 16,179 | 42.2% | |
Interest coverage | x | 13.5 | 13.3 | 101.1% | |
Debt to equity ratio | x | 0.5 | 0.1 | 366.3% | |
Sales to assets ratio | x | 0.6 | 0.8 | 86.3% | |
Return on assets | % | 30.6 | 12.6 | 243.7% | |
Return on equity | % | 117.3 | 17.5 | 668.8% | |
Return on capital | % | 97.1 | 21.4 | 453.0% | |
Exports to sales | % | 6.1 | 0 | - | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | NA | - | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 5,734 | 4.7% | |
Fx outflow | Rs m | 383 | 1,840 | 20.8% | |
Net fx | Rs m | -112 | 3,894 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 1,786 | 30.6% | |
From Investments | Rs m | 2,159 | -2,338 | -92.3% | |
From Financial Activity | Rs m | -2,428 | 630 | -385.2% | |
Net Cashflow | Rs m | 274 | 62 | 439.5% |
Indian Promoters | % | 73.9 | 74.8 | 98.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 20.6 | 60.9% | |
FIIs | % | 11.6 | 1.5 | 781.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.2 | 103.7% | |
Shareholders | 13,302 | 56,862 | 23.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | TEGA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.31% | -0.21% |
1-Month | 68.14% | 22.59% | 6.21% |
1-Year | 31.44% | 130.30% | 76.06% |
3-Year CAGR | -21.95% | 27.67% | 46.43% |
5-Year CAGR | -19.40% | 15.78% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the TEGA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of TEGA INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of TEGA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
TEGA INDUSTRIES paid Rs 2.0, and its dividend payout ratio stood at 7.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of TEGA INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.