FORBES & CO.. | TEMBO GLOBAL | FORBES & CO../ TEMBO GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 19.7 | 117.4% | View Chart |
P/BV | x | 6.3 | 10.1 | 62.3% | View Chart |
Dividend Yield | % | 8.2 | 0.5 | 1,548.3% |
FORBES & CO.. TEMBO GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
TEMBO GLOBAL Mar-22 |
FORBES & CO../ TEMBO GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 335 | 288.0% | |
Low | Rs | 331 | 159 | 207.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 175.1 | 195.7% | |
Earnings per share (Unadj.) | Rs | 148.3 | 3.1 | 4,727.4% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 5.5 | 3,106.1% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.20 | 5,416.7% | |
Avg Dividend yield | % | 10.0 | 0.5 | 2,066.9% | |
Book value per share (Unadj.) | Rs | 126.4 | 24.9 | 508.1% | |
Shares outstanding (eoy) | m | 12.90 | 10.05 | 128.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.4 | 133.9% | |
Avg P/E ratio | x | 4.4 | 78.7 | 5.5% | |
P/CF ratio (eoy) | x | 3.8 | 45.3 | 8.4% | |
Price / Book Value ratio | x | 5.1 | 9.9 | 51.6% | |
Dividend payout | % | 43.8 | 38.2 | 114.6% | |
Avg Mkt Cap | Rs m | 8,349 | 2,481 | 336.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 40 | 3,597.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,759 | 251.2% | |
Other income | Rs m | 2,684 | 21 | 12,508.4% | |
Total revenues | Rs m | 7,104 | 1,781 | 398.9% | |
Gross profit | Rs m | -45 | 85 | -53.0% | |
Depreciation | Rs m | 272 | 23 | 1,168.9% | |
Interest | Rs m | 176 | 41 | 434.4% | |
Profit before tax | Rs m | 2,191 | 43 | 5,101.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 11 | 2,433.6% | |
Profit after tax | Rs m | 1,913 | 32 | 6,068.1% | |
Gross profit margin | % | -1.0 | 4.8 | -21.1% | |
Effective tax rate | % | 12.7 | 26.6 | 47.7% | |
Net profit margin | % | 43.3 | 1.8 | 2,415.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 659 | 574.3% | |
Current liabilities | Rs m | 4,096 | 417 | 981.3% | |
Net working cap to sales | % | -7.0 | 13.7 | -51.0% | |
Current ratio | x | 0.9 | 1.6 | 58.5% | |
Inventory Days | Days | 143 | 10 | 1,469.4% | |
Debtors Days | Days | 480 | 570 | 84.2% | |
Net fixed assets | Rs m | 3,038 | 253 | 1,202.8% | |
Share capital | Rs m | 129 | 100 | 128.4% | |
"Free" reserves | Rs m | 1,502 | 150 | 1,004.1% | |
Net worth | Rs m | 1,631 | 250 | 652.2% | |
Long term debt | Rs m | 806 | 235 | 343.6% | |
Total assets | Rs m | 6,825 | 913 | 747.4% | |
Interest coverage | x | 13.5 | 2.1 | 652.9% | |
Debt to equity ratio | x | 0.5 | 0.9 | 52.7% | |
Sales to assets ratio | x | 0.6 | 1.9 | 33.6% | |
Return on assets | % | 30.6 | 7.9 | 388.1% | |
Return on equity | % | 117.3 | 12.6 | 930.3% | |
Return on capital | % | 97.1 | 17.2 | 564.1% | |
Exports to sales | % | 6.1 | 39.0 | 15.6% | |
Imports to sales | % | 7.8 | 0.5 | 1,530.1% | |
Exports (fob) | Rs m | 269 | 686 | 39.2% | |
Imports (cif) | Rs m | 344 | 9 | 3,845.7% | |
Fx inflow | Rs m | 271 | 686 | 39.6% | |
Fx outflow | Rs m | 383 | 17 | 2,293.1% | |
Net fx | Rs m | -112 | 669 | -16.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 39 | 1,393.3% | |
From Investments | Rs m | 2,159 | -51 | -4,208.6% | |
From Financial Activity | Rs m | -2,428 | 16 | -15,299.7% | |
Net Cashflow | Rs m | 274 | 4 | 7,313.9% |
Indian Promoters | % | 73.9 | 55.4 | 133.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 1.6 | 763.4% | |
FIIs | % | 11.6 | 1.6 | 709.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 44.6 | 58.6% | |
Shareholders | 13,302 | 6,029 | 220.6% | ||
Pledged promoter(s) holding | % | 98.3 | 9.9 | 990.4% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | TEMBO GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -2.25% | -0.21% |
1-Month | 68.14% | -12.81% | 6.21% |
1-Year | 31.44% | -0.26% | 76.06% |
3-Year CAGR | -21.95% | 20.54% | 46.43% |
5-Year CAGR | -19.40% | 34.53% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the TEMBO GLOBAL share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of TEMBO GLOBAL.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
TEMBO GLOBAL paid Rs 1.2, and its dividend payout ratio stood at 38.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of TEMBO GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.