FORBES & CO.. | UNIPARTS INDIA | FORBES & CO../ UNIPARTS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 17.5 | 131.6% | View Chart |
P/BV | x | 6.3 | 3.0 | 211.0% | View Chart |
Dividend Yield | % | 8.2 | 2.6 | 314.4% |
FORBES & CO.. UNIPARTS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
UNIPARTS INDIA Mar-23 |
FORBES & CO../ UNIPARTS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 612 | 157.5% | |
Low | Rs | 331 | 502 | 66.0% | |
Sales per share (Unadj.) | Rs | 342.6 | 302.7 | 113.2% | |
Earnings per share (Unadj.) | Rs | 148.3 | 45.4 | 326.7% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 54.0 | 313.4% | |
Dividends per share (Unadj.) | Rs | 65.00 | 14.25 | 456.1% | |
Avg Dividend yield | % | 10.0 | 2.6 | 392.4% | |
Book value per share (Unadj.) | Rs | 126.4 | 183.9 | 68.7% | |
Shares outstanding (eoy) | m | 12.90 | 45.13 | 28.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.8 | 102.7% | |
Avg P/E ratio | x | 4.4 | 12.3 | 35.6% | |
P/CF ratio (eoy) | x | 3.8 | 10.3 | 37.1% | |
Price / Book Value ratio | x | 5.1 | 3.0 | 169.1% | |
Dividend payout | % | 43.8 | 31.4 | 139.6% | |
Avg Mkt Cap | Rs m | 8,349 | 25,131 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 2,396 | 59.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 13,660 | 32.4% | |
Other income | Rs m | 2,684 | 246 | 1,091.3% | |
Total revenues | Rs m | 7,104 | 13,906 | 51.1% | |
Gross profit | Rs m | -45 | 2,886 | -1.6% | |
Depreciation | Rs m | 272 | 390 | 69.7% | |
Interest | Rs m | 176 | 60 | 294.6% | |
Profit before tax | Rs m | 2,191 | 2,682 | 81.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 633 | 43.9% | |
Profit after tax | Rs m | 1,913 | 2,049 | 93.4% | |
Gross profit margin | % | -1.0 | 21.1 | -4.8% | |
Effective tax rate | % | 12.7 | 23.6 | 53.7% | |
Net profit margin | % | 43.3 | 15.0 | 288.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 6,978 | 54.3% | |
Current liabilities | Rs m | 4,096 | 1,410 | 290.6% | |
Net working cap to sales | % | -7.0 | 40.8 | -17.2% | |
Current ratio | x | 0.9 | 5.0 | 18.7% | |
Inventory Days | Days | 143 | 11 | 1,323.2% | |
Debtors Days | Days | 480 | 42 | 1,156.0% | |
Net fixed assets | Rs m | 3,038 | 3,595 | 84.5% | |
Share capital | Rs m | 129 | 446 | 28.9% | |
"Free" reserves | Rs m | 1,502 | 7,854 | 19.1% | |
Net worth | Rs m | 1,631 | 8,300 | 19.6% | |
Long term debt | Rs m | 806 | 94 | 858.7% | |
Total assets | Rs m | 6,825 | 10,574 | 64.6% | |
Interest coverage | x | 13.5 | 45.9 | 29.3% | |
Debt to equity ratio | x | 0.5 | 0 | 4,370.8% | |
Sales to assets ratio | x | 0.6 | 1.3 | 50.1% | |
Return on assets | % | 30.6 | 19.9 | 153.5% | |
Return on equity | % | 117.3 | 24.7 | 475.3% | |
Return on capital | % | 97.1 | 32.7 | 297.4% | |
Exports to sales | % | 6.1 | 56.7 | 10.7% | |
Imports to sales | % | 7.8 | 5.5 | 142.5% | |
Exports (fob) | Rs m | 269 | 7,740 | 3.5% | |
Imports (cif) | Rs m | 344 | 747 | 46.1% | |
Fx inflow | Rs m | 271 | 7,740 | 3.5% | |
Fx outflow | Rs m | 383 | 768 | 49.9% | |
Net fx | Rs m | -112 | 6,972 | -1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 2,528 | 21.6% | |
From Investments | Rs m | 2,159 | -536 | -402.8% | |
From Financial Activity | Rs m | -2,428 | -1,752 | 138.6% | |
Net Cashflow | Rs m | 274 | 247 | 110.8% |
Indian Promoters | % | 73.9 | 32.9 | 224.6% | |
Foreign collaborators | % | 0.0 | 32.8 | - | |
Indian inst/Mut Fund | % | 12.5 | 11.6 | 108.2% | |
FIIs | % | 11.6 | 2.3 | 507.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 34.3 | 76.2% | |
Shareholders | 13,302 | 86,556 | 15.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | UNIPARTS INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -1.18% | -0.21% |
1-Month | 68.14% | 2.67% | 6.21% |
1-Year | 31.44% | 2.79% | 76.06% |
3-Year CAGR | -21.95% | 0.57% | 46.43% |
5-Year CAGR | -19.40% | 0.34% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the UNIPARTS INDIA share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of UNIPARTS INDIA the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of UNIPARTS INDIA.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
UNIPARTS INDIA paid Rs 14.3, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of UNIPARTS INDIA.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.