FORBES & CO.. | UNITED V DER HORST | FORBES & CO../ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 63.2 | 36.5% | View Chart |
P/BV | x | 6.3 | 4.7 | 133.8% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
UNITED V DER HORST Mar-23 |
FORBES & CO../ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 100 | 964.6% | |
Low | Rs | 331 | 53 | 625.7% | |
Sales per share (Unadj.) | Rs | 342.6 | 30.0 | 1,143.1% | |
Earnings per share (Unadj.) | Rs | 148.3 | 4.2 | 3,544.6% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 6.7 | 2,519.1% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 62.4 | 202.6% | |
Shares outstanding (eoy) | m | 12.90 | 5.59 | 230.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.5 | 74.1% | |
Avg P/E ratio | x | 4.4 | 18.3 | 23.9% | |
P/CF ratio (eoy) | x | 3.8 | 11.4 | 33.6% | |
Price / Book Value ratio | x | 5.1 | 1.2 | 418.2% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 427 | 1,954.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 10 | 13,680.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 168 | 2,637.9% | |
Other income | Rs m | 2,684 | 5 | 52,122.5% | |
Total revenues | Rs m | 7,104 | 173 | 4,113.8% | |
Gross profit | Rs m | -45 | 58 | -77.3% | |
Depreciation | Rs m | 272 | 14 | 1,915.5% | |
Interest | Rs m | 176 | 19 | 946.5% | |
Profit before tax | Rs m | 2,191 | 31 | 7,121.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 7 | 3,765.9% | |
Profit after tax | Rs m | 1,913 | 23 | 8,179.8% | |
Gross profit margin | % | -1.0 | 34.9 | -2.9% | |
Effective tax rate | % | 12.7 | 24.0 | 52.9% | |
Net profit margin | % | 43.3 | 14.0 | 310.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 132 | 2,862.1% | |
Current liabilities | Rs m | 4,096 | 56 | 7,307.9% | |
Net working cap to sales | % | -7.0 | 45.5 | -15.4% | |
Current ratio | x | 0.9 | 2.4 | 39.2% | |
Inventory Days | Days | 143 | 48 | 295.0% | |
Debtors Days | Days | 480 | 1,501 | 32.0% | |
Net fixed assets | Rs m | 3,038 | 602 | 504.6% | |
Share capital | Rs m | 129 | 56 | 230.8% | |
"Free" reserves | Rs m | 1,502 | 293 | 512.6% | |
Net worth | Rs m | 1,631 | 349 | 467.5% | |
Long term debt | Rs m | 806 | 226 | 357.0% | |
Total assets | Rs m | 6,825 | 734 | 929.3% | |
Interest coverage | x | 13.5 | 2.7 | 506.7% | |
Debt to equity ratio | x | 0.5 | 0.6 | 76.4% | |
Sales to assets ratio | x | 0.6 | 0.2 | 283.8% | |
Return on assets | % | 30.6 | 5.7 | 535.6% | |
Return on equity | % | 117.3 | 6.7 | 1,750.0% | |
Return on capital | % | 97.1 | 8.6 | 1,131.0% | |
Exports to sales | % | 6.1 | 0 | - | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | NA | - | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 4 | 7,561.0% | |
Fx outflow | Rs m | 383 | 0 | - | |
Net fx | Rs m | -112 | 4 | -3,118.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 25 | 2,208.6% | |
From Investments | Rs m | 2,159 | -101 | -2,134.5% | |
From Financial Activity | Rs m | -2,428 | 73 | -3,344.9% | |
Net Cashflow | Rs m | 274 | -4 | -7,068.2% |
Indian Promoters | % | 73.9 | 72.1 | 102.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | 41,733.3% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 27.9 | 93.6% | |
Shareholders | 13,302 | 7,488 | 177.6% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -3.74% | -0.21% |
1-Month | 68.14% | -21.73% | 6.21% |
1-Year | 31.44% | 144.56% | 76.06% |
3-Year CAGR | -21.95% | 126.96% | 46.43% |
5-Year CAGR | -19.40% | 70.44% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.