Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRST CUSTO. vs HARMONY CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRST CUSTO. HARMONY CAPITAL FIRST CUSTO./
HARMONY CAPITAL
 
P/E (TTM) x 10.5 223.4 4.7% View Chart
P/BV x 0.7 11.7 6.0% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 FIRST CUSTO.   HARMONY CAPITAL
EQUITY SHARE DATA
    FIRST CUSTO.
Mar-23
HARMONY CAPITAL
Mar-23
FIRST CUSTO./
HARMONY CAPITAL
5-Yr Chart
Click to enlarge
High Rs6413 510.3%   
Low Rs355 699.4%   
Sales per share (Unadj.) Rs4.10-  
Earnings per share (Unadj.) Rs3.10.3 957.1%  
Cash flow per share (Unadj.) Rs3.80.3 1,159.2%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs82.84.7 1,763.2%  
Shares outstanding (eoy) m1.503.00 50.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.10-  
Avg P/E ratio x15.927.0 58.8%  
P/CF ratio (eoy) x13.127.0 48.7%  
Price / Book Value ratio x0.61.9 32.0%  
Dividend payout %32.00-   
Avg Mkt Cap Rs m7526 282.1%   
No. of employees `000NANA-   
Total wages/salary Rs m20 1,425.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60-  
Other income Rs m64 158.7%   
Total revenues Rs m124 321.3%   
Gross profit Rs m2-3 -71.2%  
Depreciation Rs m10-   
Interest Rs m10 613.6%   
Profit before tax Rs m61 565.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10-   
Profit after tax Rs m51 478.6%  
Gross profit margin %29.90- 
Effective tax rate %15.3-0.1 -30,019.1%   
Net profit margin %75.90- 
BALANCE SHEET DATA
Current assets Rs m13114 919.7%   
Current liabilities Rs m110 7,166.7%   
Net working cap to sales %1,945.20- 
Current ratio x12.294.9 12.8%  
Inventory Days Days2,2810- 
Debtors Days Days1,858,201,2390- 
Net fixed assets Rs m50 50,700.0%   
Share capital Rs m1530 50.0%   
"Free" reserves Rs m109-16 -686.1%   
Net worth Rs m12414 881.6%   
Long term debt Rs m20-   
Total assets Rs m13614 955.3%  
Interest coverage x5.15.5 93.6%   
Debt to equity ratio x00-  
Sales to assets ratio x00-   
Return on assets %4.48.4 52.9%  
Return on equity %3.86.9 54.5%  
Return on capital %5.58.5 64.6%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-56 -86.6%  
From Investments Rs m-1NA-  
From Financial Activity Rs mNANA 246.7%  
Net Cashflow Rs m-66 -112.5%  

Share Holding

Indian Promoters % 52.6 73.0 72.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 27.0 175.9%  
Shareholders   2,454 1,478 166.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRST CUSTO. With:   BAJAJ FINSERV    JM FINANCIAL    JSW HOLDINGS    KAMA HOLDINGS    BF INVESTMENT    


More on FIRST CUSTO. vs HARMONY CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FIRST CUSTO. vs HARMONY CAPITAL Share Price Performance

Period FIRST CUSTO. HARMONY CAPITAL
1-Day -4.92% -5.00%
1-Month 13.24% -16.81%
1-Year 58.90% 338.00%
3-Year CAGR 26.58% 127.33%
5-Year CAGR 10.01% 60.15%

* Compound Annual Growth Rate

Here are more details on the FIRST CUSTO. share price and the HARMONY CAPITAL share price.

Moving on to shareholding structures...

The promoters of FIRST CUSTO. hold a 52.6% stake in the company. In case of HARMONY CAPITAL the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FIRST CUSTO. and the shareholding pattern of HARMONY CAPITAL.

Finally, a word on dividends...

In the most recent financial year, FIRST CUSTO. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 32.0%.

HARMONY CAPITAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of FIRST CUSTO., and the dividend history of HARMONY CAPITAL.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.