Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs ALPHALOGIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL ALPHALOGIC INDUSTRIES JOHN COCKRILL/
ALPHALOGIC INDUSTRIES
 
P/E (TTM) x 58.5 - - View Chart
P/BV x 8.7 55.6 15.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JOHN COCKRILL   ALPHALOGIC INDUSTRIES
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
ALPHALOGIC INDUSTRIES
Mar-23
JOHN COCKRILL/
ALPHALOGIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,290NA-   
Low Rs1,266NA-   
Sales per share (Unadj.) Rs1,349.4581.3 232.2%  
Earnings per share (Unadj.) Rs43.870.8 61.9%  
Cash flow per share (Unadj.) Rs51.673.5 70.2%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30- 
Book value per share (Unadj.) Rs427.9139.9 305.9%  
Shares outstanding (eoy) m4.940.31 1,593.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70-   
Avg P/E ratio x52.00-  
P/CF ratio (eoy) x44.10-  
Price / Book Value ratio x5.30-  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,2480-   
No. of employees `000NANA-   
Total wages/salary Rs m5056 7,938.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,666180 3,699.6%  
Other income Rs m722 3,363.4%   
Total revenues Rs m6,738182 3,695.9%   
Gross profit Rs m25132 786.0%  
Depreciation Rs m391 4,584.5%   
Interest Rs m234 600.5%   
Profit before tax Rs m26129 889.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447 600.4%   
Profit after tax Rs m21622 986.3%  
Gross profit margin %3.817.7 21.2%  
Effective tax rate %17.025.2 67.5%   
Net profit margin %3.212.2 26.7%  
BALANCE SHEET DATA
Current assets Rs m6,50556 11,520.8%   
Current liabilities Rs m5,76055 10,506.6%   
Net working cap to sales %11.20.9 1,221.1%  
Current ratio x1.11.0 109.7%  
Inventory Days Days6863 106.6%  
Debtors Days Days1,148484 236.9%  
Net fixed assets Rs m1,77242 4,235.4%   
Share capital Rs m493 1,577.6%   
"Free" reserves Rs m2,06540 5,131.8%   
Net worth Rs m2,11443 4,875.3%   
Long term debt Rs m00-   
Total assets Rs m8,27798 8,419.0%  
Interest coverage x12.28.6 142.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.8 43.9%   
Return on assets %2.926.3 11.0%  
Return on equity %10.250.6 20.2%  
Return on capital %13.476.6 17.5%  
Exports to sales %3.60-   
Imports to sales %10.90-   
Exports (fob) Rs m240NA-   
Imports (cif) Rs m724NA-   
Fx inflow Rs m2400-   
Fx outflow Rs m7240-   
Net fx Rs m-4850-   
CASH FLOW
From Operations Rs m171-11 -1,588.2%  
From Investments Rs m96-19 -516.6%  
From Financial Activity Rs m-2729 -90.7%  
Net Cashflow Rs m2400 -400,016.7%  

Share Holding

Indian Promoters % 0.1 73.8 0.1%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 1,000.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.2 95.5%  
Shareholders   7,863 445 1,767.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs ALPHALOGIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs ALPHALOGIC INDUSTRIES Share Price Performance

Period CMI FPE ALPHALOGIC INDUSTRIES S&P BSE CAPITAL GOODS
1-Day 0.95% 4.57% -0.21%
1-Month 8.60% 32.89% 6.21%
1-Year 144.59% 391.74% 76.06%
3-Year CAGR 66.83% 70.05% 46.43%
5-Year CAGR 23.98% 37.51% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the ALPHALOGIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of ALPHALOGIC INDUSTRIES the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of ALPHALOGIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

ALPHALOGIC INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of ALPHALOGIC INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.