Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs ELECON ENGINEERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL ELECON ENGINEERING JOHN COCKRILL/
ELECON ENGINEERING
 
P/E (TTM) x 58.5 36.3 161.4% View Chart
P/BV x 8.7 9.9 87.9% View Chart
Dividend Yield % 0.2 0.2 106.1%  

Financials

 JOHN COCKRILL   ELECON ENGINEERING
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
ELECON ENGINEERING
Mar-23
JOHN COCKRILL/
ELECON ENGINEERING
5-Yr Chart
Click to enlarge
High Rs3,290476 691.5%   
Low Rs1,266143 885.3%   
Sales per share (Unadj.) Rs1,349.4136.3 989.8%  
Earnings per share (Unadj.) Rs43.821.2 206.9%  
Cash flow per share (Unadj.) Rs51.625.5 202.1%  
Dividends per share (Unadj.) Rs7.002.00 350.0%  
Avg Dividend yield %0.30.6 47.5%  
Book value per share (Unadj.) Rs427.9114.0 375.4%  
Shares outstanding (eoy) m4.94112.20 4.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.72.3 74.4%   
Avg P/E ratio x52.014.6 355.7%  
P/CF ratio (eoy) x44.112.1 364.3%  
Price / Book Value ratio x5.32.7 196.1%  
Dividend payout %16.09.4 169.1%   
Avg Mkt Cap Rs m11,24834,712 32.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5051,497 33.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,66615,297 43.6%  
Other income Rs m72261 27.4%   
Total revenues Rs m6,73815,558 43.3%   
Gross profit Rs m2513,365 7.5%  
Depreciation Rs m39490 7.9%   
Interest Rs m23138 16.9%   
Profit before tax Rs m2612,998 8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44623 7.1%   
Profit after tax Rs m2162,375 9.1%  
Gross profit margin %3.822.0 17.1%  
Effective tax rate %17.020.8 81.8%   
Net profit margin %3.215.5 20.9%  
BALANCE SHEET DATA
Current assets Rs m6,5058,876 73.3%   
Current liabilities Rs m5,7603,525 163.4%   
Net working cap to sales %11.235.0 31.9%  
Current ratio x1.12.5 44.8%  
Inventory Days Days6826 264.3%  
Debtors Days Days1,148825 139.1%  
Net fixed assets Rs m1,7728,423 21.0%   
Share capital Rs m49224 22.0%   
"Free" reserves Rs m2,06512,567 16.4%   
Net worth Rs m2,11412,791 16.5%   
Long term debt Rs m00-   
Total assets Rs m8,27717,299 47.8%  
Interest coverage x12.222.8 53.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 91.1%   
Return on assets %2.914.5 19.9%  
Return on equity %10.218.6 55.1%  
Return on capital %13.424.5 54.8%  
Exports to sales %3.65.4 66.3%   
Imports to sales %10.98.2 133.0%   
Exports (fob) Rs m240829 28.9%   
Imports (cif) Rs m7241,249 58.0%   
Fx inflow Rs m240829 28.9%   
Fx outflow Rs m7241,249 58.0%   
Net fx Rs m-485-420 115.3%   
CASH FLOW
From Operations Rs m1713,100 5.5%  
From Investments Rs m96-1,668 -5.7%  
From Financial Activity Rs m-27-1,452 1.8%  
Net Cashflow Rs m240-20 -1,191.7%  

Share Holding

Indian Promoters % 0.1 59.3 0.2%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 9.9 1.0%  
FIIs % 0.0 7.6 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 40.7 61.4%  
Shareholders   7,863 93,051 8.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs Elecon Engineering

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs Elecon Engineering Share Price Performance

Period CMI FPE Elecon Engineering S&P BSE CAPITAL GOODS
1-Day 0.95% -1.16% -0.21%
1-Month 8.60% 19.57% 6.21%
1-Year 144.59% 169.30% 76.06%
3-Year CAGR 66.83% 139.74% 46.43%
5-Year CAGR 23.98% 80.32% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the Elecon Engineering share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of Elecon Engineering the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of Elecon Engineering.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

Elecon Engineering paid Rs 2.0, and its dividend payout ratio stood at 9.4%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of Elecon Engineering.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.