Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs ENVAIR ELECTRODYNE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL ENVAIR ELECTRODYNE JOHN COCKRILL/
ENVAIR ELECTRODYNE
 
P/E (TTM) x 58.5 -55.4 - View Chart
P/BV x 8.7 13.5 64.2% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JOHN COCKRILL   ENVAIR ELECTRODYNE
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
ENVAIR ELECTRODYNE
Mar-23
JOHN COCKRILL/
ENVAIR ELECTRODYNE
5-Yr Chart
Click to enlarge
High Rs3,29084 3,914.3%   
Low Rs1,26620 6,378.1%   
Sales per share (Unadj.) Rs1,349.42.1 64,418.1%  
Earnings per share (Unadj.) Rs43.813.1 334.2%  
Cash flow per share (Unadj.) Rs51.613.1 393.3%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.918.4 2,329.4%  
Shares outstanding (eoy) m4.944.64 106.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.724.8 6.8%   
Avg P/E ratio x52.04.0 1,311.5%  
P/CF ratio (eoy) x44.14.0 1,114.4%  
Price / Book Value ratio x5.32.8 188.2%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,248241 4,666.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5050 174,106.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,66610 68,583.0%  
Other income Rs m725 1,514.6%   
Total revenues Rs m6,73814 46,629.1%   
Gross profit Rs m25173 341.9%  
Depreciation Rs m390 64,183.3%   
Interest Rs m230 12,944.4%   
Profit before tax Rs m26178 334.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4417 259.9%   
Profit after tax Rs m21661 355.8%  
Gross profit margin %3.8754.9 0.5%  
Effective tax rate %17.021.9 77.6%   
Net profit margin %3.2625.7 0.5%  
BALANCE SHEET DATA
Current assets Rs m6,505109 5,971.4%   
Current liabilities Rs m5,76029 19,867.9%   
Net working cap to sales %11.2822.5 1.4%  
Current ratio x1.13.8 30.1%  
Inventory Days Days6870 96.1%  
Debtors Days Days1,1483,955 29.0%  
Net fixed assets Rs m1,7722 94,764.2%   
Share capital Rs m4946 106.4%   
"Free" reserves Rs m2,06539 5,315.5%   
Net worth Rs m2,11485 2,480.0%   
Long term debt Rs m00-   
Total assets Rs m8,277114 7,246.3%  
Interest coverage x12.2433.6 2.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.1 946.5%   
Return on assets %2.953.4 5.4%  
Return on equity %10.271.3 14.3%  
Return on capital %13.491.6 14.7%  
Exports to sales %3.6100.0 3.6%   
Imports to sales %10.90-   
Exports (fob) Rs m24010 2,464.0%   
Imports (cif) Rs m724NA-   
Fx inflow Rs m24010 2,464.0%   
Fx outflow Rs m7240-   
Net fx Rs m-48510 -4,986.4%   
CASH FLOW
From Operations Rs m171-36 -479.1%  
From Investments Rs m9666 145.8%  
From Financial Activity Rs m-27-28 95.8%  
Net Cashflow Rs m2403 9,562.2%  

Share Holding

Indian Promoters % 0.1 57.5 0.2%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 42.5 58.9%  
Shareholders   7,863 2,562 306.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs ENVAIR ELECTRODYNE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs ENVAIR ELECTRODYNE Share Price Performance

Period CMI FPE ENVAIR ELECTRODYNE S&P BSE CAPITAL GOODS
1-Day 0.95% 5.00% -0.21%
1-Month 8.60% 18.13% 6.21%
1-Year 144.59% 227.43% 76.06%
3-Year CAGR 66.83% 105.92% 46.43%
5-Year CAGR 23.98% 40.16% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the ENVAIR ELECTRODYNE share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of ENVAIR ELECTRODYNE the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of ENVAIR ELECTRODYNE.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

ENVAIR ELECTRODYNE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of ENVAIR ELECTRODYNE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.