Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs NITIRAJ ENGINEERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL NITIRAJ ENGINEERS JOHN COCKRILL/
NITIRAJ ENGINEERS
 
P/E (TTM) x 58.5 39.4 148.4% View Chart
P/BV x 8.7 2.7 321.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JOHN COCKRILL   NITIRAJ ENGINEERS
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
NITIRAJ ENGINEERS
Mar-23
JOHN COCKRILL/
NITIRAJ ENGINEERS
5-Yr Chart
Click to enlarge
High Rs3,290101 3,273.6%   
Low Rs1,26659 2,156.8%   
Sales per share (Unadj.) Rs1,349.445.0 3,001.7%  
Earnings per share (Unadj.) Rs43.8-0.2 -19,521.2%  
Cash flow per share (Unadj.) Rs51.63.4 1,532.6%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.965.9 649.0%  
Shares outstanding (eoy) m4.9410.25 48.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.71.8 95.3%   
Avg P/E ratio x52.0-355.2 -14.6%  
P/CF ratio (eoy) x44.123.6 186.6%  
Price / Book Value ratio x5.31.2 440.7%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,248816 1,378.5%   
No. of employees `000NANA-   
Total wages/salary Rs m50552 963.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,666461 1,446.7%  
Other income Rs m725 1,524.3%   
Total revenues Rs m6,738466 1,447.5%   
Gross profit Rs m25135 718.9%  
Depreciation Rs m3937 104.6%   
Interest Rs m233 730.4%   
Profit before tax Rs m2610 -66,846.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m442 2,319.9%   
Profit after tax Rs m216-2 -9,408.3%  
Gross profit margin %3.87.6 49.7%  
Effective tax rate %17.0-488.5 -3.5%   
Net profit margin %3.2-0.5 -650.9%  
BALANCE SHEET DATA
Current assets Rs m6,505357 1,822.8%   
Current liabilities Rs m5,760113 5,098.0%   
Net working cap to sales %11.252.9 21.1%  
Current ratio x1.13.2 35.8%  
Inventory Days Days6869 98.1%  
Debtors Days Days1,148517 222.2%  
Net fixed assets Rs m1,772434 408.4%   
Share capital Rs m49103 48.2%   
"Free" reserves Rs m2,065573 360.1%   
Net worth Rs m2,114676 312.8%   
Long term debt Rs m00-   
Total assets Rs m8,277791 1,046.8%  
Interest coverage x12.20.9 1,393.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.6 138.2%   
Return on assets %2.90.1 2,575.8%  
Return on equity %10.2-0.3 -3,010.4%  
Return on capital %13.40.4 3,249.6%  
Exports to sales %3.60.4 845.0%   
Imports to sales %10.99.3 117.1%   
Exports (fob) Rs m2402 12,219.4%   
Imports (cif) Rs m72443 1,694.8%   
Fx inflow Rs m2402 12,219.4%   
Fx outflow Rs m72443 1,694.8%   
Net fx Rs m-485-41 1,188.8%   
CASH FLOW
From Operations Rs m1717 2,409.2%  
From Investments Rs m965 1,926.3%  
From Financial Activity Rs m-27-12 223.6%  
Net Cashflow Rs m2400 120,005.0%  

Share Holding

Indian Promoters % 0.1 69.1 0.2%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 30.9 80.8%  
Shareholders   7,863 1,961 401.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs NITIRAJ ENGINEERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs NITIRAJ ENGINEERS Share Price Performance

Period CMI FPE NITIRAJ ENGINEERS S&P BSE CAPITAL GOODS
1-Day 0.95% 0.00% -0.21%
1-Month 8.60% 0.00% 6.21%
1-Year 144.59% 0.00% 76.06%
3-Year CAGR 66.83% 60.19% 46.43%
5-Year CAGR 23.98% 42.43% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the NITIRAJ ENGINEERS share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of NITIRAJ ENGINEERS the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of NITIRAJ ENGINEERS .

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

NITIRAJ ENGINEERS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of NITIRAJ ENGINEERS .

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.