Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs ROLLATAINER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL ROLLATAINER JOHN COCKRILL/
ROLLATAINER
 
P/E (TTM) x 58.5 6,776.2 0.9% View Chart
P/BV x 8.7 13.3 65.2% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JOHN COCKRILL   ROLLATAINER
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
ROLLATAINER
Mar-23
JOHN COCKRILL/
ROLLATAINER
5-Yr Chart
Click to enlarge
High Rs3,2903 127,027.0%   
Low Rs1,2661 145,523.0%   
Sales per share (Unadj.) Rs1,349.40 2,953,082.0%  
Earnings per share (Unadj.) Rs43.8-0.8 -5,282.3%  
Cash flow per share (Unadj.) Rs51.6-0.8 -6,696.6%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.90.2 191,545.1%  
Shares outstanding (eoy) m4.94250.13 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.737.9 4.5%   
Avg P/E ratio x52.0-2.1 -2,491.6%  
P/CF ratio (eoy) x44.1-2.2 -1,965.5%  
Price / Book Value ratio x5.37.7 68.7%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,248433 2,599.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5053 18,227.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,66611 58,322.6%  
Other income Rs m7210 722.9%   
Total revenues Rs m6,73821 31,574.1%   
Gross profit Rs m251-181 -138.4%  
Depreciation Rs m3915 262.3%   
Interest Rs m2321 108.9%   
Profit before tax Rs m261-207 -125.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m440-   
Profit after tax Rs m216-207 -104.3%  
Gross profit margin %3.8-1,585.8 -0.2%  
Effective tax rate %17.00-   
Net profit margin %3.2-1,814.7 -0.2%  
BALANCE SHEET DATA
Current assets Rs m6,50576 8,510.6%   
Current liabilities Rs m5,760300 1,916.9%   
Net working cap to sales %11.2-1,960.1 -0.6%  
Current ratio x1.10.3 444.0%  
Inventory Days Days681,442 4.7%  
Debtors Days Days1,1485,996 19.1%  
Net fixed assets Rs m1,772493 359.3%   
Share capital Rs m49250 19.7%   
"Free" reserves Rs m2,065-194 -1,062.8%   
Net worth Rs m2,11456 3,783.0%   
Long term debt Rs m0308 0.0%   
Total assets Rs m8,277570 1,453.1%  
Interest coverage x12.2-8.7 -140.2%   
Debt to equity ratio x05.5 0.0%  
Sales to assets ratio x0.80 4,013.6%   
Return on assets %2.9-32.7 -8.9%  
Return on equity %10.2-371.2 -2.8%  
Return on capital %13.4-51.1 -26.3%  
Exports to sales %3.60-   
Imports to sales %10.90-   
Exports (fob) Rs m240NA-   
Imports (cif) Rs m724NA-   
Fx inflow Rs m2400-   
Fx outflow Rs m7240-   
Net fx Rs m-4850-   
CASH FLOW
From Operations Rs m17115 1,173.9%  
From Investments Rs m96-13 -726.2%  
From Financial Activity Rs m-27NA-  
Net Cashflow Rs m2401 18,182.6%  

Share Holding

Indian Promoters % 0.1 51.0 0.2%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 49.0 51.0%  
Shareholders   7,863 40,119 19.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs ROLLATAINER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs ROLLATAINER Share Price Performance

Period CMI FPE ROLLATAINER S&P BSE CAPITAL GOODS
1-Day 0.95% 4.93% -0.21%
1-Month 8.60% 80.61% 6.21%
1-Year 144.59% 186.54% 76.06%
3-Year CAGR 66.83% -3.83% 46.43%
5-Year CAGR 23.98% 5.78% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the ROLLATAINER share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of ROLLATAINER the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of ROLLATAINER.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

ROLLATAINER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of ROLLATAINER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.