Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs R M DRIP & SPRINKLERS SYSTEMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL R M DRIP & SPRINKLERS SYSTEMS JOHN COCKRILL/
R M DRIP & SPRINKLERS SYSTEMS
 
P/E (TTM) x 58.5 - - View Chart
P/BV x 8.7 19.9 43.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 JOHN COCKRILL   R M DRIP & SPRINKLERS SYSTEMS
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
R M DRIP & SPRINKLERS SYSTEMS
Mar-23
JOHN COCKRILL/
R M DRIP & SPRINKLERS SYSTEMS
5-Yr Chart
Click to enlarge
High Rs3,29055 5,998.2%   
Low Rs1,26613 9,929.8%   
Sales per share (Unadj.) Rs1,349.416.4 8,241.6%  
Earnings per share (Unadj.) Rs43.80 101,050.5%  
Cash flow per share (Unadj.) Rs51.61.4 3,756.4%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.919.0 2,247.8%  
Shares outstanding (eoy) m4.946.69 73.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.72.1 81.7%   
Avg P/E ratio x52.0779.7 6.7%  
P/CF ratio (eoy) x44.124.6 179.3%  
Price / Book Value ratio x5.31.8 299.7%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,248226 4,974.5%   
No. of employees `000NANA-   
Total wages/salary Rs m50511 4,611.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,666110 6,085.7%  
Other income Rs m7229 250.0%   
Total revenues Rs m6,738138 4,875.5%   
Gross profit Rs m251-9 -2,680.3%  
Depreciation Rs m399 432.7%   
Interest Rs m2310 242.0%   
Profit before tax Rs m2611 33,857.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m440 9,231.3%   
Profit after tax Rs m2160 74,617.2%  
Gross profit margin %3.8-8.5 -44.1%  
Effective tax rate %17.062.9 27.0%   
Net profit margin %3.20.3 1,228.7%  
BALANCE SHEET DATA
Current assets Rs m6,505236 2,757.7%   
Current liabilities Rs m5,760116 4,975.6%   
Net working cap to sales %11.2109.7 10.2%  
Current ratio x1.12.0 55.4%  
Inventory Days Days688 901.2%  
Debtors Days Days1,1484,966,949 0.0%  
Net fixed assets Rs m1,77252 3,409.8%   
Share capital Rs m4967 73.8%   
"Free" reserves Rs m2,06560 3,414.7%   
Net worth Rs m2,114127 1,659.8%   
Long term debt Rs m033 0.0%   
Total assets Rs m8,277288 2,875.4%  
Interest coverage x12.21.1 1,128.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.80.4 211.6%   
Return on assets %2.93.4 84.1%  
Return on equity %10.20.2 4,504.9%  
Return on capital %13.46.5 207.7%  
Exports to sales %3.60-   
Imports to sales %10.90-   
Exports (fob) Rs m240NA-   
Imports (cif) Rs m724NA-   
Fx inflow Rs m2400-   
Fx outflow Rs m7240-   
Net fx Rs m-4850-   
CASH FLOW
From Operations Rs m171-42 -402.4%  
From Investments Rs m9629 327.0%  
From Financial Activity Rs m-2711 -239.8%  
Net Cashflow Rs m240-2 -12,060.8%  

Share Holding

Indian Promoters % 0.1 23.0 0.5%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 77.0 32.5%  
Shareholders   7,863 307 2,561.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs R M DRIP & SPRINKLERS SYSTEMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs R M DRIP & SPRINKLERS SYSTEMS Share Price Performance

Period CMI FPE R M DRIP & SPRINKLERS SYSTEMS S&P BSE CAPITAL GOODS
1-Day 0.95% 0.00% -0.21%
1-Month 8.60% -0.75% 6.21%
1-Year 144.59% 172.82% 76.06%
3-Year CAGR 66.83% 88.84% 46.43%
5-Year CAGR 23.98% 28.37% 28.28%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the R M DRIP & SPRINKLERS SYSTEMS share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of R M DRIP & SPRINKLERS SYSTEMS the stake stands at 23.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

R M DRIP & SPRINKLERS SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of R M DRIP & SPRINKLERS SYSTEMS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.