JOHN COCKRILL | R M DRIP & SPRINKLERS SYSTEMS | JOHN COCKRILL/ R M DRIP & SPRINKLERS SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.5 | - | - | View Chart |
P/BV | x | 8.7 | 19.9 | 43.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
JOHN COCKRILL R M DRIP & SPRINKLERS SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOHN COCKRILL Dec-23 |
R M DRIP & SPRINKLERS SYSTEMS Mar-23 |
JOHN COCKRILL/ R M DRIP & SPRINKLERS SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,290 | 55 | 5,998.2% | |
Low | Rs | 1,266 | 13 | 9,929.8% | |
Sales per share (Unadj.) | Rs | 1,349.4 | 16.4 | 8,241.6% | |
Earnings per share (Unadj.) | Rs | 43.8 | 0 | 101,050.5% | |
Cash flow per share (Unadj.) | Rs | 51.6 | 1.4 | 3,756.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 427.9 | 19.0 | 2,247.8% | |
Shares outstanding (eoy) | m | 4.94 | 6.69 | 73.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 2.1 | 81.7% | |
Avg P/E ratio | x | 52.0 | 779.7 | 6.7% | |
P/CF ratio (eoy) | x | 44.1 | 24.6 | 179.3% | |
Price / Book Value ratio | x | 5.3 | 1.8 | 299.7% | |
Dividend payout | % | 16.0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,248 | 226 | 4,974.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 505 | 11 | 4,611.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,666 | 110 | 6,085.7% | |
Other income | Rs m | 72 | 29 | 250.0% | |
Total revenues | Rs m | 6,738 | 138 | 4,875.5% | |
Gross profit | Rs m | 251 | -9 | -2,680.3% | |
Depreciation | Rs m | 39 | 9 | 432.7% | |
Interest | Rs m | 23 | 10 | 242.0% | |
Profit before tax | Rs m | 261 | 1 | 33,857.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 0 | 9,231.3% | |
Profit after tax | Rs m | 216 | 0 | 74,617.2% | |
Gross profit margin | % | 3.8 | -8.5 | -44.1% | |
Effective tax rate | % | 17.0 | 62.9 | 27.0% | |
Net profit margin | % | 3.2 | 0.3 | 1,228.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,505 | 236 | 2,757.7% | |
Current liabilities | Rs m | 5,760 | 116 | 4,975.6% | |
Net working cap to sales | % | 11.2 | 109.7 | 10.2% | |
Current ratio | x | 1.1 | 2.0 | 55.4% | |
Inventory Days | Days | 68 | 8 | 901.2% | |
Debtors Days | Days | 1,148 | 4,966,949 | 0.0% | |
Net fixed assets | Rs m | 1,772 | 52 | 3,409.8% | |
Share capital | Rs m | 49 | 67 | 73.8% | |
"Free" reserves | Rs m | 2,065 | 60 | 3,414.7% | |
Net worth | Rs m | 2,114 | 127 | 1,659.8% | |
Long term debt | Rs m | 0 | 33 | 0.0% | |
Total assets | Rs m | 8,277 | 288 | 2,875.4% | |
Interest coverage | x | 12.2 | 1.1 | 1,128.6% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.4 | 211.6% | |
Return on assets | % | 2.9 | 3.4 | 84.1% | |
Return on equity | % | 10.2 | 0.2 | 4,504.9% | |
Return on capital | % | 13.4 | 6.5 | 207.7% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 240 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 240 | 0 | - | |
Fx outflow | Rs m | 724 | 0 | - | |
Net fx | Rs m | -485 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 171 | -42 | -402.4% | |
From Investments | Rs m | 96 | 29 | 327.0% | |
From Financial Activity | Rs m | -27 | 11 | -239.8% | |
Net Cashflow | Rs m | 240 | -2 | -12,060.8% |
Indian Promoters | % | 0.1 | 23.0 | 0.5% | |
Foreign collaborators | % | 74.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 77.0 | 32.5% | |
Shareholders | 7,863 | 307 | 2,561.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOHN COCKRILL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CMI FPE | R M DRIP & SPRINKLERS SYSTEMS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.95% | 0.00% | -0.21% |
1-Month | 8.60% | -0.75% | 6.21% |
1-Year | 144.59% | 172.82% | 76.06% |
3-Year CAGR | 66.83% | 88.84% | 46.43% |
5-Year CAGR | 23.98% | 28.37% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CMI FPE share price and the R M DRIP & SPRINKLERS SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CMI FPE hold a 75.0% stake in the company. In case of R M DRIP & SPRINKLERS SYSTEMS the stake stands at 23.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.
R M DRIP & SPRINKLERS SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CMI FPE, and the dividend history of R M DRIP & SPRINKLERS SYSTEMS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.