FRASER & COMPANY | OPTIEMUS INFRACOM | FRASER & COMPANY/ OPTIEMUS INFRACOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 45.1 | - | View Chart |
P/BV | x | 0.5 | 6.3 | 8.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FRASER & COMPANY OPTIEMUS INFRACOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
OPTIEMUS INFRACOM Mar-23 |
FRASER & COMPANY/ OPTIEMUS INFRACOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 436 | 2.5% | |
Low | Rs | 6 | 177 | 3.1% | |
Sales per share (Unadj.) | Rs | 12.9 | 136.7 | 9.5% | |
Earnings per share (Unadj.) | Rs | 0.4 | 4.9 | 8.6% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 6.4 | 8.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.8 | 44.5 | 22.1% | |
Shares outstanding (eoy) | m | 8.12 | 85.86 | 9.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.2 | 28.0% | |
Avg P/E ratio | x | 19.3 | 62.9 | 30.7% | |
P/CF ratio (eoy) | x | 14.3 | 48.0 | 29.8% | |
Price / Book Value ratio | x | 0.8 | 6.9 | 12.0% | |
Dividend payout | % | 0 | 30.8 | 0.0% | |
Avg Mkt Cap | Rs m | 66 | 26,332 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 399 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 11,739 | 0.9% | |
Other income | Rs m | 0 | 540 | 0.0% | |
Total revenues | Rs m | 105 | 12,279 | 0.9% | |
Gross profit | Rs m | 7 | 179 | 3.7% | |
Depreciation | Rs m | 1 | 130 | 0.9% | |
Interest | Rs m | 1 | 58 | 1.3% | |
Profit before tax | Rs m | 5 | 531 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 113 | 1.1% | |
Profit after tax | Rs m | 3 | 419 | 0.8% | |
Gross profit margin | % | 6.3 | 1.5 | 411.6% | |
Effective tax rate | % | 26.3 | 21.2 | 124.2% | |
Net profit margin | % | 3.3 | 3.6 | 91.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 6,253 | 1.8% | |
Current liabilities | Rs m | 41 | 4,605 | 0.9% | |
Net working cap to sales | % | 69.5 | 14.0 | 495.0% | |
Current ratio | x | 2.8 | 1.4 | 205.6% | |
Inventory Days | Days | 64 | 20 | 314.5% | |
Debtors Days | Days | 366,539,249 | 1,159 | 31,629,829.2% | |
Net fixed assets | Rs m | 21 | 2,783 | 0.8% | |
Share capital | Rs m | 81 | 859 | 9.5% | |
"Free" reserves | Rs m | -1 | 2,966 | -0.0% | |
Net worth | Rs m | 80 | 3,825 | 2.1% | |
Long term debt | Rs m | 3 | 120 | 2.5% | |
Total assets | Rs m | 135 | 9,036 | 1.5% | |
Interest coverage | x | 7.0 | 10.1 | 69.6% | |
Debt to equity ratio | x | 0 | 0 | 119.7% | |
Sales to assets ratio | x | 0.8 | 1.3 | 59.9% | |
Return on assets | % | 3.1 | 5.3 | 58.7% | |
Return on equity | % | 4.3 | 10.9 | 39.1% | |
Return on capital | % | 6.5 | 14.9 | 43.7% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 23 | 0.0% | |
Imports (cif) | Rs m | NA | 118 | 0.0% | |
Fx inflow | Rs m | 0 | 23 | 0.0% | |
Fx outflow | Rs m | 0 | 118 | 0.0% | |
Net fx | Rs m | 0 | -94 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 12 | 19.5% | |
From Investments | Rs m | -7 | -821 | 0.9% | |
From Financial Activity | Rs m | NA | 699 | 0.0% | |
Net Cashflow | Rs m | -5 | -110 | 4.3% |
Indian Promoters | % | 3.1 | 74.9 | 4.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 12.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 25.1 | 385.8% | |
Shareholders | 6,193 | 28,470 | 21.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | AKANKSHA FIN |
---|---|---|
1-Day | 1.19% | 0.29% |
1-Month | 4.49% | 3.82% |
1-Year | -3.76% | 67.55% |
3-Year CAGR | -3.23% | 29.14% |
5-Year CAGR | -10.73% | 18.71% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the AKANKSHA FIN share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of AKANKSHA FIN.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKANKSHA FIN paid Rs 1.5, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of AKANKSHA FIN.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.