FRASER & COMPANY | EMERALD LEISURES | FRASER & COMPANY/ EMERALD LEISURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | -5.2 | - | View Chart |
P/BV | x | 0.5 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY EMERALD LEISURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
EMERALD LEISURES Mar-23 |
FRASER & COMPANY/ EMERALD LEISURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 115 | 9.4% | |
Low | Rs | 6 | 61 | 9.0% | |
Sales per share (Unadj.) | Rs | 12.9 | 29.4 | 43.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | -20.2 | -2.1% | |
Cash flow per share (Unadj.) | Rs | 0.6 | -14.1 | -4.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | -134.3 | -7.3% | |
Shares outstanding (eoy) | m | 8.12 | 5.01 | 162.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 3.0 | 21.0% | |
Avg P/E ratio | x | 19.3 | -4.4 | -443.9% | |
P/CF ratio (eoy) | x | 14.3 | -6.3 | -228.6% | |
Price / Book Value ratio | x | 0.8 | -0.7 | -126.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 441 | 15.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 17 | 11.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 148 | 71.2% | |
Other income | Rs m | 0 | 1 | 1.5% | |
Total revenues | Rs m | 105 | 149 | 70.6% | |
Gross profit | Rs m | 7 | 59 | 11.1% | |
Depreciation | Rs m | 1 | 31 | 3.9% | |
Interest | Rs m | 1 | 130 | 0.6% | |
Profit before tax | Rs m | 5 | -100 | -4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 2 | 70.9% | |
Profit after tax | Rs m | 3 | -101 | -3.4% | |
Gross profit margin | % | 6.3 | 40.3 | 15.6% | |
Effective tax rate | % | 26.3 | -1.7 | -1,524.8% | |
Net profit margin | % | 3.3 | -68.7 | -4.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 30 | 375.8% | |
Current liabilities | Rs m | 41 | 799 | 5.1% | |
Net working cap to sales | % | 69.5 | -521.0 | -13.3% | |
Current ratio | x | 2.8 | 0 | 7,368.0% | |
Inventory Days | Days | 64 | 56 | 113.9% | |
Debtors Days | Days | 366,539,249 | 238 | 154,046,781.0% | |
Net fixed assets | Rs m | 21 | 673 | 3.2% | |
Share capital | Rs m | 81 | 25 | 324.4% | |
"Free" reserves | Rs m | -1 | -698 | 0.2% | |
Net worth | Rs m | 80 | -673 | -11.9% | |
Long term debt | Rs m | 3 | 503 | 0.6% | |
Total assets | Rs m | 135 | 703 | 19.2% | |
Interest coverage | x | 7.0 | 0.2 | 3,053.4% | |
Debt to equity ratio | x | 0 | -0.7 | -5.0% | |
Sales to assets ratio | x | 0.8 | 0.2 | 370.4% | |
Return on assets | % | 3.1 | 4.0 | 77.4% | |
Return on equity | % | 4.3 | 15.1 | 28.4% | |
Return on capital | % | 6.5 | -17.6 | -37.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -36 | -6.3% | |
From Investments | Rs m | -7 | 5 | -143.8% | |
From Financial Activity | Rs m | NA | 32 | 0.4% | |
Net Cashflow | Rs m | -5 | 0 | -1,234.2% |
Indian Promoters | % | 3.1 | 69.1 | 4.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 5.9% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 30.9 | 313.2% | |
Shareholders | 6,193 | 2,566 | 241.3% | ||
Pledged promoter(s) holding | % | 0.0 | 33.9 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | APTE AMALGAMATIONS |
---|---|---|
1-Day | 1.19% | -0.86% |
1-Month | 4.49% | -4.37% |
1-Year | -3.76% | 47.44% |
3-Year CAGR | -3.23% | 25.96% |
5-Year CAGR | -10.73% | 13.59% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the APTE AMALGAMATIONS share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of APTE AMALGAMATIONS the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of APTE AMALGAMATIONS.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
APTE AMALGAMATIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of APTE AMALGAMATIONS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.