FRASER & COMPANY | BRAND CONCEPTS | FRASER & COMPANY/ BRAND CONCEPTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 69.6 | - | View Chart |
P/BV | x | 0.5 | 30.1 | 1.7% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
FRASER & COMPANY BRAND CONCEPTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
BRAND CONCEPTS Mar-23 |
FRASER & COMPANY/ BRAND CONCEPTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 308 | 3.5% | |
Low | Rs | 6 | 65 | 8.4% | |
Sales per share (Unadj.) | Rs | 12.9 | 154.3 | 8.4% | |
Earnings per share (Unadj.) | Rs | 0.4 | 9.5 | 4.4% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 12.8 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.8 | 26.1 | 37.8% | |
Shares outstanding (eoy) | m | 8.12 | 10.58 | 76.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.2 | 52.0% | |
Avg P/E ratio | x | 19.3 | 19.7 | 98.1% | |
P/CF ratio (eoy) | x | 14.3 | 14.6 | 97.8% | |
Price / Book Value ratio | x | 0.8 | 7.2 | 11.5% | |
Dividend payout | % | 0 | 10.5 | 0.0% | |
Avg Mkt Cap | Rs m | 66 | 1,975 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 162 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 1,632 | 6.4% | |
Other income | Rs m | 0 | 4 | 0.5% | |
Total revenues | Rs m | 105 | 1,636 | 6.4% | |
Gross profit | Rs m | 7 | 215 | 3.1% | |
Depreciation | Rs m | 1 | 35 | 3.5% | |
Interest | Rs m | 1 | 49 | 1.6% | |
Profit before tax | Rs m | 5 | 135 | 3.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 34 | 3.6% | |
Profit after tax | Rs m | 3 | 100 | 3.4% | |
Gross profit margin | % | 6.3 | 13.2 | 47.7% | |
Effective tax rate | % | 26.3 | 25.4 | 103.7% | |
Net profit margin | % | 3.3 | 6.2 | 52.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 752 | 15.1% | |
Current liabilities | Rs m | 41 | 542 | 7.5% | |
Net working cap to sales | % | 69.5 | 12.8 | 541.2% | |
Current ratio | x | 2.8 | 1.4 | 201.4% | |
Inventory Days | Days | 64 | 4 | 1,746.6% | |
Debtors Days | Days | 366,539,249 | 716 | 51,213,372.5% | |
Net fixed assets | Rs m | 21 | 170 | 12.6% | |
Share capital | Rs m | 81 | 106 | 76.7% | |
"Free" reserves | Rs m | -1 | 170 | -0.7% | |
Net worth | Rs m | 80 | 276 | 29.0% | |
Long term debt | Rs m | 3 | 29 | 10.5% | |
Total assets | Rs m | 135 | 922 | 14.7% | |
Interest coverage | x | 7.0 | 3.7 | 189.1% | |
Debt to equity ratio | x | 0 | 0.1 | 36.1% | |
Sales to assets ratio | x | 0.8 | 1.8 | 43.9% | |
Return on assets | % | 3.1 | 16.3 | 19.1% | |
Return on equity | % | 4.3 | 36.4 | 11.8% | |
Return on capital | % | 6.5 | 60.4 | 10.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 8.6 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 140 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 140 | 0.0% | |
Net fx | Rs m | 0 | -140 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 118 | 1.9% | |
From Investments | Rs m | -7 | -90 | 7.9% | |
From Financial Activity | Rs m | NA | -26 | -0.5% | |
Net Cashflow | Rs m | -5 | 2 | -238.1% |
Indian Promoters | % | 3.1 | 48.7 | 6.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | 0.4% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 51.3 | 188.9% | |
Shareholders | 6,193 | 7,469 | 82.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | BRAND CONCEPTS |
---|---|---|
1-Day | 1.19% | -0.19% |
1-Month | 4.49% | 4.35% |
1-Year | -3.76% | 223.32% |
3-Year CAGR | -3.23% | 141.07% |
5-Year CAGR | -10.73% | 69.55% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the BRAND CONCEPTS share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of BRAND CONCEPTS the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of BRAND CONCEPTS.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BRAND CONCEPTS paid Rs 1.0, and its dividend payout ratio stood at 10.5%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of BRAND CONCEPTS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.