FRASER & COMPANY | CCL INTERNATIONAL | FRASER & COMPANY/ CCL INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 46.1 | - | View Chart |
P/BV | x | 0.5 | 1.1 | 48.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY CCL INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
CCL INTERNATIONAL Mar-23 |
FRASER & COMPANY/ CCL INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 24 | 45.6% | |
Low | Rs | 6 | 12 | 45.2% | |
Sales per share (Unadj.) | Rs | 12.9 | 8.6 | 150.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | -0.7 | -58.1% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0.6 | 100.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 23.5 | 41.9% | |
Shares outstanding (eoy) | m | 8.12 | 19.19 | 42.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.1 | 30.1% | |
Avg P/E ratio | x | 19.3 | -24.7 | -78.1% | |
P/CF ratio (eoy) | x | 14.3 | 31.7 | 45.1% | |
Price / Book Value ratio | x | 0.8 | 0.8 | 108.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 344 | 19.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 6 | 33.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 165 | 63.9% | |
Other income | Rs m | 0 | 9 | 0.2% | |
Total revenues | Rs m | 105 | 173 | 60.6% | |
Gross profit | Rs m | 7 | 4 | 181.0% | |
Depreciation | Rs m | 1 | 25 | 4.9% | |
Interest | Rs m | 1 | 8 | 10.1% | |
Profit before tax | Rs m | 5 | -20 | -23.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | -6 | -21.0% | |
Profit after tax | Rs m | 3 | -14 | -24.6% | |
Gross profit margin | % | 6.3 | 2.2 | 283.4% | |
Effective tax rate | % | 26.3 | 29.5 | 89.2% | |
Net profit margin | % | 3.3 | -8.4 | -38.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 433 | 26.3% | |
Current liabilities | Rs m | 41 | 142 | 28.7% | |
Net working cap to sales | % | 69.5 | 176.9 | 39.3% | |
Current ratio | x | 2.8 | 3.1 | 91.5% | |
Inventory Days | Days | 64 | 33 | 191.8% | |
Debtors Days | Days | 366,539,249 | 1,809 | 20,264,896.3% | |
Net fixed assets | Rs m | 21 | 187 | 11.4% | |
Share capital | Rs m | 81 | 192 | 42.3% | |
"Free" reserves | Rs m | -1 | 259 | -0.5% | |
Net worth | Rs m | 80 | 451 | 17.7% | |
Long term debt | Rs m | 3 | 26 | 11.6% | |
Total assets | Rs m | 135 | 620 | 21.8% | |
Interest coverage | x | 7.0 | -1.6 | -440.4% | |
Debt to equity ratio | x | 0 | 0.1 | 65.2% | |
Sales to assets ratio | x | 0.8 | 0.3 | 293.0% | |
Return on assets | % | 3.1 | -1.0 | -304.8% | |
Return on equity | % | 4.3 | -3.1 | -138.8% | |
Return on capital | % | 6.5 | -2.5 | -256.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 7.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 13 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | -13 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 32 | 7.1% | |
From Investments | Rs m | -7 | -23 | 30.6% | |
From Financial Activity | Rs m | NA | -9 | -1.4% | |
Net Cashflow | Rs m | -5 | 0 | -5,862.5% |
Indian Promoters | % | 3.1 | 61.3 | 5.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 38.8 | 250.0% | |
Shareholders | 6,193 | 2,686 | 230.6% | ||
Pledged promoter(s) holding | % | 0.0 | 1.7 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | CCL INTERNATIONAL |
---|---|---|
1-Day | 1.19% | 0.00% |
1-Month | 4.49% | 11.96% |
1-Year | -3.76% | 91.20% |
3-Year CAGR | -3.23% | 10.84% |
5-Year CAGR | -10.73% | 18.82% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the CCL INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of CCL INTERNATIONAL the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of CCL INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CCL INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of CCL INTERNATIONAL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.