FRASER & COMPANY | DANUBE INDUSTRIES | FRASER & COMPANY/ DANUBE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 23.7 | - | View Chart |
P/BV | x | 0.5 | 2.3 | 22.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY DANUBE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
DANUBE INDUSTRIES Mar-23 |
FRASER & COMPANY/ DANUBE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 73 | 14.8% | |
Low | Rs | 6 | 12 | 45.6% | |
Sales per share (Unadj.) | Rs | 12.9 | 23.0 | 56.2% | |
Earnings per share (Unadj.) | Rs | 0.4 | 0.3 | 166.7% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0.3 | 208.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 5.1 | 191.3% | |
Shares outstanding (eoy) | m | 8.12 | 30.00 | 27.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.8 | 34.1% | |
Avg P/E ratio | x | 19.3 | 168.2 | 11.5% | |
P/CF ratio (eoy) | x | 14.3 | 156.0 | 9.2% | |
Price / Book Value ratio | x | 0.8 | 8.3 | 10.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 1,274 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 4 | 43.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 691 | 15.2% | |
Other income | Rs m | 0 | 1 | 2.3% | |
Total revenues | Rs m | 105 | 692 | 15.2% | |
Gross profit | Rs m | 7 | 15 | 45.0% | |
Depreciation | Rs m | 1 | 1 | 203.4% | |
Interest | Rs m | 1 | 4 | 20.1% | |
Profit before tax | Rs m | 5 | 11 | 42.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 4 | 34.9% | |
Profit after tax | Rs m | 3 | 8 | 45.1% | |
Gross profit margin | % | 6.3 | 2.1 | 296.3% | |
Effective tax rate | % | 26.3 | 31.6 | 83.3% | |
Net profit margin | % | 3.3 | 1.1 | 297.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 344 | 33.1% | |
Current liabilities | Rs m | 41 | 278 | 14.6% | |
Net working cap to sales | % | 69.5 | 9.5 | 732.9% | |
Current ratio | x | 2.8 | 1.2 | 226.0% | |
Inventory Days | Days | 64 | 84 | 76.1% | |
Debtors Days | Days | 366,539,249 | 127,457 | 287,579.8% | |
Net fixed assets | Rs m | 21 | 168 | 12.7% | |
Share capital | Rs m | 81 | 60 | 135.3% | |
"Free" reserves | Rs m | -1 | 94 | -1.3% | |
Net worth | Rs m | 80 | 154 | 51.8% | |
Long term debt | Rs m | 3 | 79 | 3.8% | |
Total assets | Rs m | 135 | 512 | 26.4% | |
Interest coverage | x | 7.0 | 3.9 | 181.2% | |
Debt to equity ratio | x | 0 | 0.5 | 7.4% | |
Sales to assets ratio | x | 0.8 | 1.3 | 57.6% | |
Return on assets | % | 3.1 | 2.2 | 139.1% | |
Return on equity | % | 4.3 | 4.9 | 87.2% | |
Return on capital | % | 6.5 | 6.4 | 102.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -90 | -2.5% | |
From Investments | Rs m | -7 | NA | -3,922.2% | |
From Financial Activity | Rs m | NA | 39 | 0.3% | |
Net Cashflow | Rs m | -5 | -51 | 9.3% |
Indian Promoters | % | 3.1 | 38.9 | 8.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 61.1 | 158.5% | |
Shareholders | 6,193 | 15,833 | 39.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | DANUBE INDUSTRIES |
---|---|---|
1-Day | 1.19% | 1.19% |
1-Month | 4.49% | 23.14% |
1-Year | -3.76% | -15.46% |
3-Year CAGR | -3.23% | 46.64% |
5-Year CAGR | -10.73% | 67.21% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the DANUBE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of DANUBE INDUSTRIES the stake stands at 38.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of DANUBE INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DANUBE INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of DANUBE INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.