FRASER & COMPANY | EXCEL REALTY | FRASER & COMPANY/ EXCEL REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | -64.3 | - | View Chart |
P/BV | x | 0.5 | 0.4 | 121.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY EXCEL REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
EXCEL REALTY Mar-23 |
FRASER & COMPANY/ EXCEL REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 1 | 1,562.3% | |
Low | Rs | 6 | NA | 2,037.0% | |
Sales per share (Unadj.) | Rs | 12.9 | 0 | 27,850.1% | |
Earnings per share (Unadj.) | Rs | 0.4 | 0 | -17,789.3% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0 | -55,738.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 1.2 | 810.6% | |
Shares outstanding (eoy) | m | 8.12 | 1,410.70 | 0.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 10.3 | 6.1% | |
Avg P/E ratio | x | 19.3 | -202.6 | -9.5% | |
P/CF ratio (eoy) | x | 14.3 | -468.6 | -3.1% | |
Price / Book Value ratio | x | 0.8 | 0.4 | 209.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 677 | 9.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 3 | 67.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 66 | 160.3% | |
Other income | Rs m | 0 | 31 | 0.1% | |
Total revenues | Rs m | 105 | 97 | 108.4% | |
Gross profit | Rs m | 7 | -32 | -20.7% | |
Depreciation | Rs m | 1 | 2 | 63.2% | |
Interest | Rs m | 1 | 0 | 197.4% | |
Profit before tax | Rs m | 5 | -3 | -167.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 1 | 210.3% | |
Profit after tax | Rs m | 3 | -3 | -102.4% | |
Gross profit margin | % | 6.3 | -48.7 | -12.9% | |
Effective tax rate | % | 26.3 | -20.8 | -126.8% | |
Net profit margin | % | 3.3 | -5.1 | -63.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 644 | 17.7% | |
Current liabilities | Rs m | 41 | 59 | 69.1% | |
Net working cap to sales | % | 69.5 | 892.2 | 7.8% | |
Current ratio | x | 2.8 | 10.9 | 25.6% | |
Inventory Days | Days | 64 | 2,931 | 2.2% | |
Debtors Days | Days | 366,539,249 | 131,277 | 279,210.9% | |
Net fixed assets | Rs m | 21 | 1,131 | 1.9% | |
Share capital | Rs m | 81 | 1,411 | 5.8% | |
"Free" reserves | Rs m | -1 | 303 | -0.4% | |
Net worth | Rs m | 80 | 1,714 | 4.7% | |
Long term debt | Rs m | 3 | 1 | 423.9% | |
Total assets | Rs m | 135 | 1,779 | 7.6% | |
Interest coverage | x | 7.0 | -6.1 | -115.3% | |
Debt to equity ratio | x | 0 | 0 | 9,086.5% | |
Sales to assets ratio | x | 0.8 | 0 | 2,109.6% | |
Return on assets | % | 3.1 | -0.2 | -1,866.1% | |
Return on equity | % | 4.3 | -0.2 | -2,193.5% | |
Return on capital | % | 6.5 | -0.1 | -4,700.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 456 | 0.5% | |
From Investments | Rs m | -7 | -411 | 1.7% | |
From Financial Activity | Rs m | NA | -2 | -5.5% | |
Net Cashflow | Rs m | -5 | 43 | -10.9% |
Indian Promoters | % | 3.1 | 19.1 | 16.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 20.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 80.9 | 119.8% | |
Shareholders | 6,193 | 175,515 | 3.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | EXCEL INFOWAYS |
---|---|---|
1-Day | 1.19% | 0.00% |
1-Month | 4.49% | 1.96% |
1-Year | -3.76% | 20.93% |
3-Year CAGR | -3.23% | 58.47% |
5-Year CAGR | -10.73% | 43.99% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the EXCEL INFOWAYS share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of EXCEL INFOWAYS the stake stands at 19.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of EXCEL INFOWAYS.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EXCEL INFOWAYS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of EXCEL INFOWAYS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.