FRASER & COMPANY | GRANDEUR PRODUCTS | FRASER & COMPANY/ GRANDEUR PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | -31.4 | - | View Chart |
P/BV | x | 0.5 | 7.7 | 6.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY GRANDEUR PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
GRANDEUR PRODUCTS Mar-21 |
FRASER & COMPANY/ GRANDEUR PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 337 | 3.2% | |
Low | Rs | 6 | 230 | 2.4% | |
Sales per share (Unadj.) | Rs | 12.9 | 22.6 | 57.3% | |
Earnings per share (Unadj.) | Rs | 0.4 | -2.4 | -17.4% | |
Cash flow per share (Unadj.) | Rs | 0.6 | -2.3 | -24.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 22.6 | 43.6% | |
Shares outstanding (eoy) | m | 8.12 | 25.16 | 32.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 12.5 | 5.0% | |
Avg P/E ratio | x | 19.3 | -116.8 | -16.5% | |
P/CF ratio (eoy) | x | 14.3 | -121.9 | -11.7% | |
Price / Book Value ratio | x | 0.8 | 12.5 | 6.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 7,126 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 145 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 568 | 18.5% | |
Other income | Rs m | 0 | 15 | 0.1% | |
Total revenues | Rs m | 105 | 584 | 18.0% | |
Gross profit | Rs m | 7 | -17 | -37.8% | |
Depreciation | Rs m | 1 | 3 | 47.2% | |
Interest | Rs m | 1 | 70 | 1.1% | |
Profit before tax | Rs m | 5 | -74 | -6.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | -13 | -9.2% | |
Profit after tax | Rs m | 3 | -61 | -5.6% | |
Gross profit margin | % | 6.3 | -3.1 | -204.7% | |
Effective tax rate | % | 26.3 | 17.8 | 147.5% | |
Net profit margin | % | 3.3 | -10.7 | -30.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 714 | 15.9% | |
Current liabilities | Rs m | 41 | 1,015 | 4.0% | |
Net working cap to sales | % | 69.5 | -52.9 | -131.4% | |
Current ratio | x | 2.8 | 0.7 | 396.9% | |
Inventory Days | Days | 64 | 35 | 185.1% | |
Debtors Days | Days | 366,539,249 | 49,505,605 | 740.4% | |
Net fixed assets | Rs m | 21 | 900 | 2.4% | |
Share capital | Rs m | 81 | 252 | 32.3% | |
"Free" reserves | Rs m | -1 | 317 | -0.4% | |
Net worth | Rs m | 80 | 568 | 14.1% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 135 | 1,614 | 8.4% | |
Interest coverage | x | 7.0 | -0.1 | -10,537.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.4 | 220.7% | |
Return on assets | % | 3.1 | 0.5 | 582.1% | |
Return on equity | % | 4.3 | -10.7 | -39.8% | |
Return on capital | % | 6.5 | -0.8 | -797.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 61 | 3.7% | |
From Investments | Rs m | -7 | -15 | 45.9% | |
From Financial Activity | Rs m | NA | -62 | -0.2% | |
Net Cashflow | Rs m | -5 | -16 | 28.6% |
Indian Promoters | % | 3.1 | 27.2 | 11.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 72.8 | 133.1% | |
Shareholders | 6,193 | 870 | 711.8% | ||
Pledged promoter(s) holding | % | 0.0 | 61.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | GRANDEUR PRODUCTS |
---|---|---|
1-Day | 1.19% | 4.97% |
1-Month | 4.49% | 8.02% |
1-Year | -3.76% | -43.97% |
3-Year CAGR | -3.23% | -13.72% |
5-Year CAGR | -10.73% | 69.15% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the GRANDEUR PRODUCTS share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of GRANDEUR PRODUCTS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of GRANDEUR PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GRANDEUR PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of GRANDEUR PRODUCTS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.