FRASER & COMPANY | INTEGRATED PROTEIN | FRASER & COMPANY/ INTEGRATED PROTEIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 48.2 | - | View Chart |
P/BV | x | 0.5 | 1.7 | 30.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY INTEGRATED PROTEIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
INTEGRATED PROTEIN Mar-23 |
FRASER & COMPANY/ INTEGRATED PROTEIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 26 | 41.8% | |
Low | Rs | 6 | 9 | 61.0% | |
Sales per share (Unadj.) | Rs | 12.9 | 0.5 | 2,479.7% | |
Earnings per share (Unadj.) | Rs | 0.4 | 0.1 | 434.8% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0.2 | 303.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 7.9 | 125.1% | |
Shares outstanding (eoy) | m | 8.12 | 3.20 | 253.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 33.4 | 1.9% | |
Avg P/E ratio | x | 19.3 | 179.9 | 10.7% | |
P/CF ratio (eoy) | x | 14.3 | 93.3 | 15.3% | |
Price / Book Value ratio | x | 0.8 | 2.2 | 37.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 56 | 118.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 0 | 6,400.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 2 | 6,292.2% | |
Other income | Rs m | 0 | 2 | 1.3% | |
Total revenues | Rs m | 105 | 3 | 3,253.9% | |
Gross profit | Rs m | 7 | -1 | -775.3% | |
Depreciation | Rs m | 1 | 0 | 413.8% | |
Interest | Rs m | 1 | 0 | - | |
Profit before tax | Rs m | 5 | 0 | 1,107.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | 1,109.1% | |
Profit after tax | Rs m | 3 | 0 | 1,103.2% | |
Gross profit margin | % | 6.3 | -51.1 | -12.3% | |
Effective tax rate | % | 26.3 | 26.0 | 101.4% | |
Net profit margin | % | 3.3 | 18.5 | 17.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 1 | 16,735.3% | |
Current liabilities | Rs m | 41 | 1 | 4,969.5% | |
Net working cap to sales | % | 69.5 | -8.0 | -872.9% | |
Current ratio | x | 2.8 | 0.8 | 336.8% | |
Inventory Days | Days | 64 | 5,109 | 1.3% | |
Debtors Days | Days | 366,539,249 | 0 | - | |
Net fixed assets | Rs m | 21 | 27 | 77.8% | |
Share capital | Rs m | 81 | 35 | 230.7% | |
"Free" reserves | Rs m | -1 | -10 | 12.3% | |
Net worth | Rs m | 80 | 25 | 317.3% | |
Long term debt | Rs m | 3 | 2 | 157.6% | |
Total assets | Rs m | 135 | 28 | 480.4% | |
Interest coverage | x | 7.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0.1 | 49.7% | |
Sales to assets ratio | x | 0.8 | 0.1 | 1,309.7% | |
Return on assets | % | 3.1 | 1.1 | 281.4% | |
Return on equity | % | 4.3 | 1.2 | 348.9% | |
Return on capital | % | 6.5 | 1.5 | 422.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -1 | -188.3% | |
From Investments | Rs m | -7 | NA | 70,600.0% | |
From Financial Activity | Rs m | NA | 1 | 10.7% | |
Net Cashflow | Rs m | -5 | 0 | 4,690.0% |
Indian Promoters | % | 3.1 | 46.3 | 6.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 53.7 | 180.4% | |
Shareholders | 6,193 | 1,865 | 332.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | INTEG.PROEIN |
---|---|---|
1-Day | 1.19% | -4.83% |
1-Month | 4.49% | -21.18% |
1-Year | -3.76% | 11.20% |
3-Year CAGR | -3.23% | 60.52% |
5-Year CAGR | -10.73% | 40.47% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the INTEG.PROEIN share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of INTEG.PROEIN the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of INTEG.PROEIN.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INTEG.PROEIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of INTEG.PROEIN.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.