FRASER & COMPANY | KHEMANI DISTRIBUTORS & MARKETING | FRASER & COMPANY/ KHEMANI DISTRIBUTORS & MARKETING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | - | - | View Chart |
P/BV | x | 0.5 | 3.8 | 13.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY KHEMANI DISTRIBUTORS & MARKETING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
KHEMANI DISTRIBUTORS & MARKETING Mar-23 |
FRASER & COMPANY/ KHEMANI DISTRIBUTORS & MARKETING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 71 | 15.1% | |
Low | Rs | 6 | 24 | 23.1% | |
Sales per share (Unadj.) | Rs | 12.9 | 33.9 | 38.2% | |
Earnings per share (Unadj.) | Rs | 0.4 | 2.3 | 18.6% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 2.3 | 24.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 21.2 | 46.5% | |
Shares outstanding (eoy) | m | 8.12 | 22.97 | 35.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.4 | 44.8% | |
Avg P/E ratio | x | 19.3 | 21.0 | 91.9% | |
P/CF ratio (eoy) | x | 14.3 | 20.3 | 70.4% | |
Price / Book Value ratio | x | 0.8 | 2.2 | 36.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 1,094 | 6.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 7 | 26.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 778 | 13.5% | |
Other income | Rs m | 0 | 35 | 0.1% | |
Total revenues | Rs m | 105 | 814 | 12.9% | |
Gross profit | Rs m | 7 | 34 | 19.4% | |
Depreciation | Rs m | 1 | 2 | 67.4% | |
Interest | Rs m | 1 | 5 | 16.5% | |
Profit before tax | Rs m | 5 | 63 | 7.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 11 | 11.3% | |
Profit after tax | Rs m | 3 | 52 | 6.6% | |
Gross profit margin | % | 6.3 | 4.4 | 143.4% | |
Effective tax rate | % | 26.3 | 17.2 | 153.0% | |
Net profit margin | % | 3.3 | 6.7 | 48.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 375 | 30.3% | |
Current liabilities | Rs m | 41 | 72 | 56.4% | |
Net working cap to sales | % | 69.5 | 38.9 | 178.6% | |
Current ratio | x | 2.8 | 5.2 | 53.8% | |
Inventory Days | Days | 64 | 115 | 56.0% | |
Debtors Days | Days | 366,539,249 | 147,923 | 247,790.3% | |
Net fixed assets | Rs m | 21 | 255 | 8.4% | |
Share capital | Rs m | 81 | 115 | 70.7% | |
"Free" reserves | Rs m | -1 | 371 | -0.3% | |
Net worth | Rs m | 80 | 486 | 16.4% | |
Long term debt | Rs m | 3 | 72 | 4.2% | |
Total assets | Rs m | 135 | 630 | 21.4% | |
Interest coverage | x | 7.0 | 14.5 | 48.7% | |
Debt to equity ratio | x | 0 | 0.1 | 25.5% | |
Sales to assets ratio | x | 0.8 | 1.2 | 62.9% | |
Return on assets | % | 3.1 | 9.0 | 34.4% | |
Return on equity | % | 4.3 | 10.7 | 40.0% | |
Return on capital | % | 6.5 | 12.1 | 53.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -44 | -5.2% | |
From Investments | Rs m | -7 | -9 | 82.7% | |
From Financial Activity | Rs m | NA | 55 | 0.2% | |
Net Cashflow | Rs m | -5 | 2 | -190.7% |
Indian Promoters | % | 3.1 | 75.8 | 4.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 24.2 | 401.0% | |
Shareholders | 6,193 | 59 | 10,496.6% | ||
Pledged promoter(s) holding | % | 0.0 | 29.9 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | KHEMANI DISTRIBUTORS & MARKETING |
---|---|---|
1-Day | 1.19% | 0.00% |
1-Month | 4.49% | 0.00% |
1-Year | -3.76% | 46.09% |
3-Year CAGR | -3.23% | 29.10% |
5-Year CAGR | -10.73% | -3.69% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the KHEMANI DISTRIBUTORS & MARKETING share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of KHEMANI DISTRIBUTORS & MARKETING the stake stands at 75.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of KHEMANI DISTRIBUTORS & MARKETING.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KHEMANI DISTRIBUTORS & MARKETING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of KHEMANI DISTRIBUTORS & MARKETING.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.