FRASER & COMPANY | EQUIPPP SOCIAL | FRASER & COMPANY/ EQUIPPP SOCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.2 | -724.6 | - | View Chart |
P/BV | x | 0.5 | 50.3 | 1.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY EQUIPPP SOCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
EQUIPPP SOCIAL Mar-23 |
FRASER & COMPANY/ EQUIPPP SOCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 110 | 9.8% | |
Low | Rs | 6 | 28 | 20.0% | |
Sales per share (Unadj.) | Rs | 12.9 | 0.1 | 8,888.8% | |
Earnings per share (Unadj.) | Rs | 0.4 | 0 | 1,602.4% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0 | 1,141.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 0.7 | 1,445.2% | |
Shares outstanding (eoy) | m | 8.12 | 103.10 | 7.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 473.2 | 0.1% | |
Avg P/E ratio | x | 19.3 | 2,626.0 | 0.7% | |
P/CF ratio (eoy) | x | 14.3 | 1,382.0 | 1.0% | |
Price / Book Value ratio | x | 0.8 | 101.1 | 0.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 7,103 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 5 | 39.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 15 | 700.1% | |
Other income | Rs m | 0 | 0 | 13.3% | |
Total revenues | Rs m | 105 | 15 | 693.3% | |
Gross profit | Rs m | 7 | 6 | 116.0% | |
Depreciation | Rs m | 1 | 2 | 49.2% | |
Interest | Rs m | 1 | 1 | 113.2% | |
Profit before tax | Rs m | 5 | 3 | 171.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | - | |
Profit after tax | Rs m | 3 | 3 | 126.2% | |
Gross profit margin | % | 6.3 | 37.8 | 16.6% | |
Effective tax rate | % | 26.3 | 0 | - | |
Net profit margin | % | 3.3 | 18.0 | 18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 16 | 731.4% | |
Current liabilities | Rs m | 41 | 10 | 397.6% | |
Net working cap to sales | % | 69.5 | 35.4 | 196.4% | |
Current ratio | x | 2.8 | 1.5 | 184.0% | |
Inventory Days | Days | 64 | 0 | - | |
Debtors Days | Days | 366,539,249 | 164,384 | 222,977.8% | |
Net fixed assets | Rs m | 21 | 79 | 27.1% | |
Share capital | Rs m | 81 | 103 | 78.8% | |
"Free" reserves | Rs m | -1 | -33 | 3.7% | |
Net worth | Rs m | 80 | 70 | 113.8% | |
Long term debt | Rs m | 3 | 14 | 21.7% | |
Total assets | Rs m | 135 | 94 | 143.2% | |
Interest coverage | x | 7.0 | 5.0 | 141.2% | |
Debt to equity ratio | x | 0 | 0.2 | 19.1% | |
Sales to assets ratio | x | 0.8 | 0.2 | 488.9% | |
Return on assets | % | 3.1 | 3.6 | 86.4% | |
Return on equity | % | 4.3 | 3.8 | 111.1% | |
Return on capital | % | 6.5 | 4.0 | 162.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 15 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 15 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 4 | 58.9% | |
From Investments | Rs m | -7 | -5 | 154.5% | |
From Financial Activity | Rs m | NA | 8 | 1.5% | |
Net Cashflow | Rs m | -5 | 7 | -63.8% |
Indian Promoters | % | 3.1 | 89.1 | 3.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 10.9 | 888.8% | |
Shareholders | 6,193 | 24,470 | 25.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | NORTHGATE TECH |
---|---|---|
1-Day | 1.78% | -2.00% |
1-Month | 5.10% | 14.87% |
1-Year | -3.20% | -2.00% |
3-Year CAGR | -3.04% | 185.75% |
5-Year CAGR | -10.62% | 134.86% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the NORTHGATE TECH share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of NORTHGATE TECH the stake stands at 89.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of NORTHGATE TECH.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NORTHGATE TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of NORTHGATE TECH.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.