FRASER & COMPANY | SCARNOSE INTERNATIONAL LTD. | FRASER & COMPANY/ SCARNOSE INTERNATIONAL LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | - | - | View Chart |
P/BV | x | 0.5 | 5.1 | 10.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY SCARNOSE INTERNATIONAL LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
SCARNOSE INTERNATIONAL LTD. Mar-23 |
FRASER & COMPANY/ SCARNOSE INTERNATIONAL LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 60 | 18.0% | |
Low | Rs | 6 | 48 | 11.5% | |
Sales per share (Unadj.) | Rs | 12.9 | 130.4 | 9.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | 0.1 | 308.5% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 0.2 | 245.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 31.9 | 30.9% | |
Shares outstanding (eoy) | m | 8.12 | 3.15 | 257.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.4 | 151.9% | |
Avg P/E ratio | x | 19.3 | 391.1 | 4.9% | |
P/CF ratio (eoy) | x | 14.3 | 233.0 | 6.1% | |
Price / Book Value ratio | x | 0.8 | 1.7 | 48.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 170 | 38.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 2 | 108.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 411 | 25.6% | |
Other income | Rs m | 0 | 2 | 1.1% | |
Total revenues | Rs m | 105 | 413 | 25.5% | |
Gross profit | Rs m | 7 | -1 | -855.8% | |
Depreciation | Rs m | 1 | 0 | 400.0% | |
Interest | Rs m | 1 | 0 | 452.9% | |
Profit before tax | Rs m | 5 | 1 | 815.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | 871.4% | |
Profit after tax | Rs m | 3 | 0 | 795.3% | |
Gross profit margin | % | 6.3 | -0.2 | -3,354.7% | |
Effective tax rate | % | 26.3 | 23.9 | 110.3% | |
Net profit margin | % | 3.3 | 0.1 | 3,081.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 130 | 87.8% | |
Current liabilities | Rs m | 41 | 51 | 80.5% | |
Net working cap to sales | % | 69.5 | 19.2 | 361.8% | |
Current ratio | x | 2.8 | 2.6 | 109.2% | |
Inventory Days | Days | 64 | 14 | 452.4% | |
Debtors Days | Days | 366,539,249 | 925 | 39,619,763.6% | |
Net fixed assets | Rs m | 21 | 17 | 128.8% | |
Share capital | Rs m | 81 | 32 | 257.8% | |
"Free" reserves | Rs m | -1 | 69 | -1.8% | |
Net worth | Rs m | 80 | 100 | 79.7% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 135 | 151 | 89.5% | |
Interest coverage | x | 7.0 | 4.4 | 161.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 2.7 | 28.6% | |
Return on assets | % | 3.1 | 0.4 | 771.7% | |
Return on equity | % | 4.3 | 0.4 | 989.2% | |
Return on capital | % | 6.5 | 0.7 | 881.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -54 | -4.2% | |
From Investments | Rs m | -7 | -8 | 89.4% | |
From Financial Activity | Rs m | NA | 66 | 0.2% | |
Net Cashflow | Rs m | -5 | 3 | -137.1% |
Indian Promoters | % | 3.1 | 61.9 | 5.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 38.1 | 254.3% | |
Shareholders | 6,193 | 107 | 5,787.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | SCARNOSE INTERNATIONAL LTD. |
---|---|---|
1-Day | 1.19% | -1.80% |
1-Month | 4.49% | 8.86% |
1-Year | -3.76% | 228.00% |
3-Year CAGR | -3.23% | 43.03% |
5-Year CAGR | -10.73% | 23.95% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the SCARNOSE INTERNATIONAL LTD. share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of SCARNOSE INTERNATIONAL LTD. the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of SCARNOSE INTERNATIONAL LTD..
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SCARNOSE INTERNATIONAL LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of SCARNOSE INTERNATIONAL LTD..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.