FRASER & COMPANY | THACKER & CO. | FRASER & COMPANY/ THACKER & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 29.3 | - | View Chart |
P/BV | x | 0.5 | 0.7 | 78.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY THACKER & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
THACKER & CO. Mar-23 |
FRASER & COMPANY/ THACKER & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 475 | 2.3% | |
Low | Rs | 6 | 271 | 2.0% | |
Sales per share (Unadj.) | Rs | 12.9 | 26.8 | 48.2% | |
Earnings per share (Unadj.) | Rs | 0.4 | 25.9 | 1.6% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 40.6 | 1.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 1,042.9 | 0.9% | |
Shares outstanding (eoy) | m | 8.12 | 1.09 | 745.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 13.9 | 4.5% | |
Avg P/E ratio | x | 19.3 | 14.4 | 134.3% | |
P/CF ratio (eoy) | x | 14.3 | 9.2 | 156.1% | |
Price / Book Value ratio | x | 0.8 | 0.4 | 231.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 405 | 16.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 1 | 162.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 29 | 359.2% | |
Other income | Rs m | 0 | 34 | 0.1% | |
Total revenues | Rs m | 105 | 63 | 165.6% | |
Gross profit | Rs m | 7 | 18 | 37.1% | |
Depreciation | Rs m | 1 | 16 | 7.5% | |
Interest | Rs m | 1 | 0 | 550.0% | |
Profit before tax | Rs m | 5 | 36 | 13.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 8 | 16.0% | |
Profit after tax | Rs m | 3 | 28 | 12.1% | |
Gross profit margin | % | 6.3 | 60.7 | 10.3% | |
Effective tax rate | % | 26.3 | 21.3 | 123.5% | |
Net profit margin | % | 3.3 | 96.4 | 3.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 84 | 135.5% | |
Current liabilities | Rs m | 41 | 11 | 359.0% | |
Net working cap to sales | % | 69.5 | 248.2 | 28.0% | |
Current ratio | x | 2.8 | 7.4 | 37.8% | |
Inventory Days | Days | 64 | 11,115 | 0.6% | |
Debtors Days | Days | 366,539,249 | 3,993 | 9,179,172.1% | |
Net fixed assets | Rs m | 21 | 1,064 | 2.0% | |
Share capital | Rs m | 81 | 1 | 7,449.5% | |
"Free" reserves | Rs m | -1 | 1,136 | -0.1% | |
Net worth | Rs m | 80 | 1,137 | 7.0% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 135 | 1,148 | 11.8% | |
Interest coverage | x | 7.0 | 256.9 | 2.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 3,051.0% | |
Return on assets | % | 3.1 | 2.5 | 125.6% | |
Return on equity | % | 4.3 | 2.5 | 172.5% | |
Return on capital | % | 6.5 | 3.2 | 206.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | -44 | -5.1% | |
From Investments | Rs m | -7 | 27 | -26.3% | |
From Financial Activity | Rs m | NA | NA | 34.3% | |
Net Cashflow | Rs m | -5 | -17 | 27.6% |
Indian Promoters | % | 3.1 | 64.3 | 4.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.7 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 35.7 | 271.2% | |
Shareholders | 6,193 | 509 | 1,216.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | THACKER |
---|---|---|
1-Day | 1.19% | -0.01% |
1-Month | 4.49% | -1.27% |
1-Year | -3.76% | 60.70% |
3-Year CAGR | -3.23% | 53.13% |
5-Year CAGR | -10.73% | 37.13% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the THACKER share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of THACKER the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of THACKER.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
THACKER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of THACKER.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.