FRASER & COMPANY | VITESSE AGRO | FRASER & COMPANY/ VITESSE AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.1 | 5,431.2 | - | View Chart |
P/BV | x | 0.5 | 0.7 | 76.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY VITESSE AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-23 |
VITESSE AGRO Mar-22 |
FRASER & COMPANY/ VITESSE AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 11 | 184 | 5.9% | |
Low | Rs | 6 | 23 | 24.4% | |
Sales per share (Unadj.) | Rs | 12.9 | 41.6 | 31.1% | |
Earnings per share (Unadj.) | Rs | 0.4 | 1.1 | 37.5% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 1.5 | 37.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 17.7 | 55.5% | |
Shares outstanding (eoy) | m | 8.12 | 4.52 | 179.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.5 | 25.4% | |
Avg P/E ratio | x | 19.3 | 92.1 | 21.0% | |
P/CF ratio (eoy) | x | 14.3 | 68.7 | 20.8% | |
Price / Book Value ratio | x | 0.8 | 5.8 | 14.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 66 | 467 | 14.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 3 | 55.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105 | 188 | 55.8% | |
Other income | Rs m | 0 | 0 | 11.8% | |
Total revenues | Rs m | 105 | 188 | 55.8% | |
Gross profit | Rs m | 7 | 11 | 62.6% | |
Depreciation | Rs m | 1 | 2 | 69.8% | |
Interest | Rs m | 1 | 0 | 1,283.3% | |
Profit before tax | Rs m | 5 | 9 | 52.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 4 | 31.7% | |
Profit after tax | Rs m | 3 | 5 | 67.5% | |
Gross profit margin | % | 6.3 | 5.6 | 112.1% | |
Effective tax rate | % | 26.3 | 43.1 | 61.0% | |
Net profit margin | % | 3.3 | 2.7 | 120.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 133 | 85.5% | |
Current liabilities | Rs m | 41 | 96 | 42.6% | |
Net working cap to sales | % | 69.5 | 19.9 | 349.5% | |
Current ratio | x | 2.8 | 1.4 | 200.7% | |
Inventory Days | Days | 64 | 90 | 71.6% | |
Debtors Days | Days | 366,539,249 | 2,026 | 18,093,387.2% | |
Net fixed assets | Rs m | 21 | 117 | 18.3% | |
Share capital | Rs m | 81 | 48 | 169.9% | |
"Free" reserves | Rs m | -1 | 32 | -3.8% | |
Net worth | Rs m | 80 | 80 | 99.8% | |
Long term debt | Rs m | 3 | 73 | 4.1% | |
Total assets | Rs m | 135 | 252 | 53.6% | |
Interest coverage | x | 7.0 | 149.7 | 4.7% | |
Debt to equity ratio | x | 0 | 0.9 | 4.1% | |
Sales to assets ratio | x | 0.8 | 0.7 | 104.2% | |
Return on assets | % | 3.1 | 2.0 | 152.4% | |
Return on equity | % | 4.3 | 6.3 | 67.7% | |
Return on capital | % | 6.5 | 5.9 | 111.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 9 | 24.9% | |
From Investments | Rs m | -7 | -13 | 55.0% | |
From Financial Activity | Rs m | NA | 2 | 5.9% | |
Net Cashflow | Rs m | -5 | -2 | 271.1% |
Indian Promoters | % | 3.1 | 63.9 | 4.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 36.1 | 268.3% | |
Shareholders | 6,193 | 4,090 | 151.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | VITESSE AGRO |
---|---|---|
1-Day | 1.19% | 1.01% |
1-Month | 4.49% | -5.13% |
1-Year | -3.76% | -28.92% |
3-Year CAGR | -3.23% | -30.40% |
5-Year CAGR | -10.73% | -4.37% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the VITESSE AGRO share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of VITESSE AGRO the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of VITESSE AGRO .
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VITESSE AGRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of VITESSE AGRO .
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.