FRONTIER SPR | D P WIRES | FRONTIER SPR/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.7 | 19.3 | 252.4% | View Chart |
P/BV | x | 6.6 | 4.2 | 157.3% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 34.5% |
FRONTIER SPR D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRONTIER SPR Mar-23 |
D P WIRES Mar-23 |
FRONTIER SPR/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 540 | NA | - | |
Low | Rs | 260 | NA | - | |
Sales per share (Unadj.) | Rs | 272.5 | 895.6 | 30.4% | |
Earnings per share (Unadj.) | Rs | 18.4 | 30.2 | 60.8% | |
Cash flow per share (Unadj.) | Rs | 26.5 | 32.8 | 80.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.20 | 83.3% | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 189.6 | 141.1 | 134.3% | |
Shares outstanding (eoy) | m | 3.94 | 13.57 | 29.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0 | - | |
Avg P/E ratio | x | 21.8 | 0 | - | |
P/CF ratio (eoy) | x | 15.1 | 0 | - | |
Price / Book Value ratio | x | 2.1 | 0 | - | |
Dividend payout | % | 5.4 | 4.0 | 137.0% | |
Avg Mkt Cap | Rs m | 1,576 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 38 | 61 | 62.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,074 | 12,153 | 8.8% | |
Other income | Rs m | 6 | 60 | 10.6% | |
Total revenues | Rs m | 1,080 | 12,213 | 8.8% | |
Gross profit | Rs m | 127 | 548 | 23.1% | |
Depreciation | Rs m | 32 | 35 | 92.4% | |
Interest | Rs m | 3 | 20 | 16.6% | |
Profit before tax | Rs m | 98 | 553 | 17.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 25 | 143 | 17.7% | |
Profit after tax | Rs m | 72 | 410 | 17.7% | |
Gross profit margin | % | 11.8 | 4.5 | 261.7% | |
Effective tax rate | % | 25.9 | 25.9 | 100.2% | |
Net profit margin | % | 6.7 | 3.4 | 199.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 505 | 2,173 | 23.3% | |
Current liabilities | Rs m | 310 | 589 | 52.7% | |
Net working cap to sales | % | 18.2 | 13.0 | 139.5% | |
Current ratio | x | 1.6 | 3.7 | 44.2% | |
Inventory Days | Days | 56 | 1 | 7,289.6% | |
Debtors Days | Days | 551 | 261 | 211.1% | |
Net fixed assets | Rs m | 594 | 340 | 174.7% | |
Share capital | Rs m | 40 | 136 | 29.2% | |
"Free" reserves | Rs m | 707 | 1,779 | 39.8% | |
Net worth | Rs m | 747 | 1,915 | 39.0% | |
Long term debt | Rs m | 12 | 7 | 167.3% | |
Total assets | Rs m | 1,099 | 2,513 | 43.7% | |
Interest coverage | x | 30.3 | 28.5 | 106.2% | |
Debt to equity ratio | x | 0 | 0 | 428.9% | |
Sales to assets ratio | x | 1.0 | 4.8 | 20.2% | |
Return on assets | % | 6.9 | 17.1 | 40.3% | |
Return on equity | % | 9.7 | 21.4 | 45.3% | |
Return on capital | % | 13.3 | 29.8 | 44.6% | |
Exports to sales | % | 0 | 1.1 | 0.0% | |
Imports to sales | % | 0 | 29.5 | 0.0% | |
Exports (fob) | Rs m | NA | 133 | 0.0% | |
Imports (cif) | Rs m | NA | 3,589 | 0.0% | |
Fx inflow | Rs m | 0 | 133 | 0.0% | |
Fx outflow | Rs m | 0 | 3,589 | 0.0% | |
Net fx | Rs m | 0 | -3,456 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 96 | 455 | 21.1% | |
From Investments | Rs m | -100 | -61 | 164.9% | |
From Financial Activity | Rs m | 5 | -148 | -3.6% | |
Net Cashflow | Rs m | 1 | 247 | 0.5% |
Indian Promoters | % | 51.8 | 74.8 | 69.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 25.2 | 191.3% | |
Shareholders | 6,514 | 20,471 | 31.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRONTIER SPR With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRONTIER SPR | D P WIRES |
---|---|---|
1-Day | -0.79% | -1.89% |
1-Month | 6.63% | 18.20% |
1-Year | 181.02% | 12.30% |
3-Year CAGR | 72.18% | 3.94% |
5-Year CAGR | 41.13% | 2.35% |
* Compound Annual Growth Rate
Here are more details on the FRONTIER SPR share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of FRONTIER SPR hold a 51.8% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRONTIER SPR and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, FRONTIER SPR paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.4%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of FRONTIER SPR, and the dividend history of D P WIRES .
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.