Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs KANDARP DIGI SMART BPO LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS KANDARP DIGI SMART BPO LTD. FIRSTSOURCE SOLUTIONS/
KANDARP DIGI SMART BPO LTD.
 
P/E (TTM) x 29.3 - - View Chart
P/BV x 4.6 1.6 295.0% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 FIRSTSOURCE SOLUTIONS   KANDARP DIGI SMART BPO LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-23
KANDARP DIGI SMART BPO LTD.
Mar-23
FIRSTSOURCE SOLUTIONS/
KANDARP DIGI SMART BPO LTD.
5-Yr Chart
Click to enlarge
High Rs140NA-   
Low Rs93NA-   
Sales per share (Unadj.) Rs86.418.0 481.0%  
Earnings per share (Unadj.) Rs7.41.1 646.9%  
Cash flow per share (Unadj.) Rs11.11.8 608.2%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %3.00- 
Book value per share (Unadj.) Rs47.418.8 251.7%  
Shares outstanding (eoy) m696.998.97 7,770.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30-   
Avg P/E ratio x15.80-  
P/CF ratio (eoy) x10.40-  
Price / Book Value ratio x2.50-  
Dividend payout %47.50-   
Avg Mkt Cap Rs m81,1820-   
No. of employees `000NANA-   
Total wages/salary Rs m38,67514 284,582.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,223161 37,375.5%  
Other income Rs m1,3430 610,413.6%   
Total revenues Rs m61,566161 38,156.9%   
Gross profit Rs m8,23121 38,551.0%  
Depreciation Rs m2,6326 42,310.3%   
Interest Rs m7903 28,406.5%   
Profit before tax Rs m6,15213 48,982.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0152 43,192.8%   
Profit after tax Rs m5,13710 50,265.4%  
Gross profit margin %13.713.2 103.2%  
Effective tax rate %16.518.7 88.3%   
Net profit margin %8.56.3 134.5%  
BALANCE SHEET DATA
Current assets Rs m14,082176 8,021.0%   
Current liabilities Rs m15,59790 17,416.6%   
Net working cap to sales %-2.553.4 -4.7%  
Current ratio x0.92.0 46.1%  
Inventory Days Days180-  
Debtors Days Days632,290 2.7%  
Net fixed assets Rs m39,61384 47,029.7%   
Share capital Rs m6,97090 7,767.6%   
"Free" reserves Rs m26,04779 32,941.5%   
Net worth Rs m33,017169 19,559.7%   
Long term debt Rs m1,3942 58,804.2%   
Total assets Rs m53,696260 20,668.1%  
Interest coverage x8.85.5 159.3%   
Debt to equity ratio x00 300.6%  
Sales to assets ratio x1.10.6 180.8%   
Return on assets %11.05.0 220.7%  
Return on equity %15.66.1 257.1%  
Return on capital %20.29.0 225.1%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m62NA-   
Fx inflow Rs m12,6720-   
Fx outflow Rs m620-   
Net fx Rs m12,6100-   
CASH FLOW
From Operations Rs m7,950-37 -21,739.8%  
From Investments Rs m164-47 -346.1%  
From Financial Activity Rs m-7,43485 -8,717.0%  
Net Cashflow Rs m6871 47,068.5%  

Share Holding

Indian Promoters % 53.7 69.9 76.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.9 0.0 -  
FIIs % 9.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.3 30.1 154.0%  
Shareholders   266,874 410 65,091.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   INFO EDGE    ECLERX SERVICES    VAKRANGEE    AFFLE (INDIA)    HINDUJA GLOBAL    


More on Firstsource Solutions vs KANDARP DIGI SMART BPO LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Firstsource Solutions vs KANDARP DIGI SMART BPO LTD. Share Price Performance

Period Firstsource Solutions KANDARP DIGI SMART BPO LTD. S&P BSE IT
1-Day 0.95% 3.32% 0.10%
1-Month 11.64% 32.44% -3.37%
1-Year 88.89% 57.45% 27.91%
3-Year CAGR 24.10% 16.34% 9.37%
5-Year CAGR 33.29% 9.50% 16.49%

* Compound Annual Growth Rate

Here are more details on the Firstsource Solutions share price and the KANDARP DIGI SMART BPO LTD. share price.

Moving on to shareholding structures...

The promoters of Firstsource Solutions hold a 53.7% stake in the company. In case of KANDARP DIGI SMART BPO LTD. the stake stands at 69.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Firstsource Solutions and the shareholding pattern of KANDARP DIGI SMART BPO LTD..

Finally, a word on dividends...

In the most recent financial year, Firstsource Solutions paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 47.5%.

KANDARP DIGI SMART BPO LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Firstsource Solutions, and the dividend history of KANDARP DIGI SMART BPO LTD..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.