Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GALLANTT ISPAT vs MAN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GALLANTT ISPAT MAN INDUSTRIES GALLANTT ISPAT/
MAN INDUSTRIES
 
P/E (TTM) x 20.4 24.6 82.7% View Chart
P/BV x 1.6 2.6 60.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 GALLANTT ISPAT   MAN INDUSTRIES
EQUITY SHARE DATA
    GALLANTT ISPAT
Mar-21
MAN INDUSTRIES
Mar-23
GALLANTT ISPAT/
MAN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs50107 46.8%   
Low Rs1670 22.4%   
Sales per share (Unadj.) Rs38.9371.3 10.5%  
Earnings per share (Unadj.) Rs3.411.3 30.0%  
Cash flow per share (Unadj.) Rs4.218.9 22.2%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs40.4167.1 24.2%  
Shares outstanding (eoy) m282.3660.10 469.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.2 355.1%   
Avg P/E ratio x9.67.8 123.9%  
P/CF ratio (eoy) x7.84.7 167.1%  
Price / Book Value ratio x0.80.5 153.8%  
Dividend payout %017.7 0.0%   
Avg Mkt Cap Rs m9,2475,297 174.6%   
No. of employees `000NANA-   
Total wages/salary Rs m305496 61.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,97122,313 49.2%  
Other income Rs m31519 5.9%   
Total revenues Rs m11,00222,832 48.2%   
Gross profit Rs m1,5741,249 126.0%  
Depreciation Rs m226453 49.8%   
Interest Rs m120410 29.1%   
Profit before tax Rs m1,259904 139.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m301224 134.3%   
Profit after tax Rs m959680 141.0%  
Gross profit margin %14.35.6 256.3%  
Effective tax rate %23.924.8 96.4%   
Net profit margin %8.73.0 286.7%  
BALANCE SHEET DATA
Current assets Rs m5,7039,399 60.7%   
Current liabilities Rs m2,7695,645 49.0%   
Net working cap to sales %26.716.8 159.0%  
Current ratio x2.11.7 123.7%  
Inventory Days Days8947 190.3%  
Debtors Days Days169808 20.9%  
Net fixed assets Rs m9,4727,880 120.2%   
Share capital Rs m282301 94.0%   
"Free" reserves Rs m11,1199,741 114.1%   
Net worth Rs m11,40110,042 113.5%   
Long term debt Rs m9871,279 77.2%   
Total assets Rs m15,17517,279 87.8%  
Interest coverage x11.53.2 360.1%   
Debt to equity ratio x0.10.1 68.0%  
Sales to assets ratio x0.71.3 56.0%   
Return on assets %7.16.3 112.6%  
Return on equity %8.46.8 124.2%  
Return on capital %11.111.6 95.9%  
Exports to sales %02.5 0.0%   
Imports to sales %1.925.7 7.3%   
Exports (fob) Rs mNA558 0.0%   
Imports (cif) Rs m2075,728 3.6%   
Fx inflow Rs m19558 3.3%   
Fx outflow Rs m2075,728 3.6%   
Net fx Rs m-188-5,170 3.6%   
CASH FLOW
From Operations Rs m598-1,187 -50.4%  
From Investments Rs m-1,094-1,355 80.8%  
From Financial Activity Rs m7462,092 35.7%  
Net Cashflow Rs m250-451 -55.5%  

Share Holding

Indian Promoters % 63.1 46.2 136.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.9 -  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 53.9 68.5%  
Shareholders   8,128 44,206 18.4%  
Pledged promoter(s) holding % 0.0 27.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GALLANTT ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on GALLANTT ISPAT vs Man Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GALLANTT ISPAT vs Man Industries Share Price Performance

Period GALLANTT ISPAT Man Industries S&P BSE METAL
1-Day -1.01% 0.43% -0.85%
1-Month -7.67% 7.93% 7.20%
1-Year 37.20% 331.27% 52.68%
3-Year CAGR 17.23% 64.72% 20.59%
5-Year CAGR 23.95% 43.60% 22.10%

* Compound Annual Growth Rate

Here are more details on the GALLANTT ISPAT share price and the Man Industries share price.

Moving on to shareholding structures...

The promoters of GALLANTT ISPAT hold a 63.1% stake in the company. In case of Man Industries the stake stands at 46.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GALLANTT ISPAT and the shareholding pattern of Man Industries.

Finally, a word on dividends...

In the most recent financial year, GALLANTT ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Man Industries paid Rs 2.0, and its dividend payout ratio stood at 17.7%.

You may visit here to review the dividend history of GALLANTT ISPAT, and the dividend history of Man Industries.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.