GUJ.APOLLO INDUS | T & I GLOBAL | GUJ.APOLLO INDUS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 12.0 | 160.8% | View Chart |
P/BV | x | 0.7 | 2.0 | 35.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
GUJ.APOLLO INDUS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJ.APOLLO INDUS Mar-23 |
T & I GLOBAL Mar-23 |
GUJ.APOLLO INDUS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 277 | 136 | 203.8% | |
Low | Rs | 180 | 66 | 273.4% | |
Sales per share (Unadj.) | Rs | 60.9 | 300.5 | 20.3% | |
Earnings per share (Unadj.) | Rs | 10.6 | 16.6 | 63.6% | |
Cash flow per share (Unadj.) | Rs | 14.9 | 18.5 | 80.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 405.7 | 143.8 | 282.0% | |
Shares outstanding (eoy) | m | 11.80 | 5.07 | 232.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 0.3 | 1,118.2% | |
Avg P/E ratio | x | 21.6 | 6.1 | 356.5% | |
P/CF ratio (eoy) | x | 15.4 | 5.4 | 282.1% | |
Price / Book Value ratio | x | 0.6 | 0.7 | 80.4% | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 2,699 | 512 | 527.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 47 | 56 | 84.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 719 | 1,523 | 47.2% | |
Other income | Rs m | 245 | 42 | 587.3% | |
Total revenues | Rs m | 964 | 1,565 | 61.6% | |
Gross profit | Rs m | -55 | 99 | -55.9% | |
Depreciation | Rs m | 51 | 10 | 525.2% | |
Interest | Rs m | 24 | 2 | 1,308.2% | |
Profit before tax | Rs m | 115 | 129 | 88.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -10 | 45 | -21.6% | |
Profit after tax | Rs m | 125 | 84 | 148.0% | |
Gross profit margin | % | -7.7 | 6.5 | -118.4% | |
Effective tax rate | % | -8.5 | 34.9 | -24.3% | |
Net profit margin | % | 17.4 | 5.5 | 313.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,386 | 807 | 419.4% | |
Current liabilities | Rs m | 326 | 565 | 57.7% | |
Net working cap to sales | % | 425.7 | 15.9 | 2,674.8% | |
Current ratio | x | 10.4 | 1.4 | 727.1% | |
Inventory Days | Days | 338 | 68 | 493.4% | |
Debtors Days | Days | 1,356 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 1,801 | 486 | 370.6% | |
Share capital | Rs m | 118 | 51 | 232.8% | |
"Free" reserves | Rs m | 4,669 | 679 | 688.1% | |
Net worth | Rs m | 4,787 | 729 | 656.4% | |
Long term debt | Rs m | 56 | 0 | - | |
Total assets | Rs m | 5,186 | 1,293 | 401.1% | |
Interest coverage | x | 5.8 | 72.1 | 8.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.2 | 11.8% | |
Return on assets | % | 2.9 | 6.7 | 43.0% | |
Return on equity | % | 2.6 | 11.6 | 22.5% | |
Return on capital | % | 2.9 | 18.0 | 15.9% | |
Exports to sales | % | 10.1 | 62.8 | 16.1% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 73 | 956 | 7.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 77 | 956 | 8.1% | |
Fx outflow | Rs m | 2 | 13 | 13.9% | |
Net fx | Rs m | 75 | 943 | 8.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -695 | 50 | -1,393.5% | |
From Investments | Rs m | 688 | -137 | -503.1% | |
From Financial Activity | Rs m | 5 | NA | -1,703.1% | |
Net Cashflow | Rs m | -2 | -87 | 2.9% |
Indian Promoters | % | 54.8 | 53.3 | 102.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 46.7 | 96.8% | |
Shareholders | 10,698 | 5,997 | 178.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJ.APOLLO INDUS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.APOLLO INDUS | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.09% | 2.43% | -0.21% |
1-Month | 26.57% | 29.43% | 6.21% |
1-Year | 42.68% | 122.06% | 76.06% |
3-Year CAGR | 9.60% | 43.91% | 46.43% |
5-Year CAGR | 12.63% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the GUJ.APOLLO INDUS share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of GUJ.APOLLO INDUS hold a 54.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.APOLLO INDUS and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, GUJ.APOLLO INDUS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GUJ.APOLLO INDUS, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.