GOLDCREST CORP. | VIVID MERCANTILE | GOLDCREST CORP./ VIVID MERCANTILE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.8 | 13.1 | 533.1% | View Chart |
P/BV | x | 1.7 | 2.9 | 59.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GOLDCREST CORP. VIVID MERCANTILE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOLDCREST CORP. Mar-22 |
VIVID MERCANTILE Mar-23 |
GOLDCREST CORP./ VIVID MERCANTILE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 232 | 85 | 273.3% | |
Low | Rs | 59 | 24 | 241.8% | |
Sales per share (Unadj.) | Rs | 22.4 | 4.4 | 509.4% | |
Earnings per share (Unadj.) | Rs | 11.7 | 4.3 | 270.9% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 4.4 | 322.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.6 | 29.5 | 379.0% | |
Shares outstanding (eoy) | m | 5.69 | 10.03 | 56.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.5 | 12.4 | 52.3% | |
Avg P/E ratio | x | 12.4 | 12.7 | 98.3% | |
P/CF ratio (eoy) | x | 10.3 | 12.4 | 82.7% | |
Price / Book Value ratio | x | 1.3 | 1.9 | 70.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 829 | 549 | 151.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 22 | 1 | 1,849.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 128 | 44 | 289.0% | |
Other income | Rs m | 57 | 50 | 115.4% | |
Total revenues | Rs m | 185 | 94 | 197.0% | |
Gross profit | Rs m | 53 | -4 | -1,298.3% | |
Depreciation | Rs m | 14 | 1 | 1,843.4% | |
Interest | Rs m | 1 | 0 | - | |
Profit before tax | Rs m | 96 | 45 | 213.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 2 | 1,871.6% | |
Profit after tax | Rs m | 67 | 43 | 153.7% | |
Gross profit margin | % | 41.6 | -9.3 | -449.5% | |
Effective tax rate | % | 30.3 | 3.5 | 879.0% | |
Net profit margin | % | 52.2 | 98.2 | 53.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 480 | 332 | 144.5% | |
Current liabilities | Rs m | 24 | 40 | 59.9% | |
Net working cap to sales | % | 357.9 | 663.1 | 54.0% | |
Current ratio | x | 20.3 | 8.4 | 241.3% | |
Inventory Days | Days | 998 | 383 | 260.6% | |
Debtors Days | Days | 285 | 0 | - | |
Net fixed assets | Rs m | 290 | 3 | 11,475.9% | |
Share capital | Rs m | 57 | 100 | 56.8% | |
"Free" reserves | Rs m | 578 | 195 | 296.3% | |
Net worth | Rs m | 635 | 295 | 215.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 771 | 335 | 230.1% | |
Interest coverage | x | 113.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.1 | 125.6% | |
Return on assets | % | 8.8 | 12.9 | 67.6% | |
Return on equity | % | 10.5 | 14.7 | 71.5% | |
Return on capital | % | 15.2 | 15.2 | 99.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | -1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 40 | -128 | -31.0% | |
From Investments | Rs m | -47 | 103 | -45.2% | |
From Financial Activity | Rs m | -55 | 26 | -213.1% | |
Net Cashflow | Rs m | -62 | 1 | -4,321.7% |
Indian Promoters | % | 72.9 | 45.2 | 161.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.1 | 54.8 | 49.6% | |
Shareholders | 832 | 349 | 238.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOLDCREST CORP. With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOLDCREST FN | VIVID MERCANTILE |
---|---|---|
1-Day | 0.00% | 0.00% |
1-Month | -1.91% | 14.00% |
1-Year | 23.55% | 195.03% |
3-Year CAGR | 28.79% | 84.11% |
5-Year CAGR | 30.42% | 72.68% |
* Compound Annual Growth Rate
Here are more details on the GOLDCREST FN share price and the VIVID MERCANTILE share price.
Moving on to shareholding structures...
The promoters of GOLDCREST FN hold a 72.9% stake in the company. In case of VIVID MERCANTILE the stake stands at 45.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOLDCREST FN and the shareholding pattern of VIVID MERCANTILE.
Finally, a word on dividends...
In the most recent financial year, GOLDCREST FN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIVID MERCANTILE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GOLDCREST FN, and the dividend history of VIVID MERCANTILE.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.